Call reports 2004
STATE BANK OF AUBURN — 2004
What STATE BANK OF AUBURN reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 89,097,000 | 88,866,000 | 86,255,000 | 87,280,000 |
| Total loans | 33,904,000 | 33,269,000 | 32,465,000 | 31,769,000 |
| Allowance for loan losses | 488,000 | 483,000 | 465,000 | 429,000 |
| Securities available for sale | 45,441,000 | 46,579,000 | 45,026,000 | 43,782,000 |
| Securities held to maturity | 317,000 | 509,000 | 508,000 | 1,190,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 64,405,000 | 65,137,000 | 61,733,000 | 62,961,000 |
| Interest-bearing deposits | 57,565,000 | 57,255,000 | 54,979,000 | 56,147,000 |
| Noninterest-bearing deposits | 6,840,000 | 7,882,000 | 6,754,000 | 6,814,000 |
| Equity capital | 10,358,000 | 9,428,000 | 10,205,000 | 10,017,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,065,000 | 2,102,000 | 3,145,000 | 4,142,000 |
| Interest expense | 544,000 | 1,043,000 | 1,543,000 | 2,041,000 |
| Net interest income | 521,000 | 1,059,000 | 1,602,000 | 2,101,000 |
| Noninterest income | 49,000 | 110,000 | 187,000 | 260,000 |
| Noninterest expense | 255,000 | 539,000 | 827,000 | 1,141,000 |
| Provision for loan losses | -88,000 | -88,000 | -88,000 | -88,000 |
| Pretax income | 403,000 | 718,000 | 1,050,000 | 1,308,000 |
| Income tax | 3,000 | 5,000 | 7,000 | 8,000 |
| Net income | 400,000 | 713,000 | 1,043,000 | 1,300,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,018,000 | 8,950,000 | 9,280,000 | 9,337,000 |
| Total capital | 9,501,000 | 9,428,000 | 9,745,000 | 9,766,000 |
| Risk-weighted assets | 38,655,000 | 38,258,000 | 37,166,000 | 37,370,000 |