Call reports 2016
FIRST STATE BANK, THE — 2016
What FIRST STATE BANK, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 69,501,000 | 73,183,000 | 72,682,000 | 72,193,000 |
| Total loans | 54,596,000 | 58,864,000 | 59,351,000 | 55,821,000 |
| Allowance for loan losses | 450,000 | 480,000 | 496,000 | 465,000 |
| Securities available for sale | 9,630,000 | 9,742,000 | 8,674,000 | 9,234,000 |
| Securities held to maturity | 120,000 | 120,000 | 70,000 | 70,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 62,456,000 | 62,385,000 | 62,278,000 | 64,550,000 |
| Interest-bearing deposits | 42,051,000 | 43,104,000 | 42,119,000 | 42,958,000 |
| Noninterest-bearing deposits | 20,405,000 | 19,281,000 | 20,159,000 | 21,592,000 |
| Equity capital | 6,006,000 | 6,367,000 | 6,695,000 | 6,260,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 843,000 | 1,720,000 | 2,631,000 | 3,507,000 |
| Interest expense | 69,000 | 145,000 | 228,000 | 308,000 |
| Net interest income | 774,000 | 1,575,000 | 2,403,000 | 3,199,000 |
| Noninterest income | 64,000 | 127,000 | 188,000 | 246,000 |
| Noninterest expense | 447,000 | 860,000 | 1,286,000 | 1,885,000 |
| Provision for loan losses | 15,000 | 30,000 | 60,000 | 90,000 |
| Pretax income | 376,000 | 836,000 | 1,293,000 | 1,518,000 |
| Income tax | 116,000 | 225,000 | 334,000 | 538,000 |
| Net income | 260,000 | 611,000 | 959,000 | 980,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,502,000 | 6,854,000 | 7,201,000 | 6,923,000 |
| Total capital | 6,952,000 | 7,334,000 | 7,697,000 | 7,388,000 |
| Risk-weighted assets | 63,755,000 | 67,986,000 | 68,211,000 | 65,955,000 |