Call reports 2015
FIRST STATE BANK, THE — 2015
What FIRST STATE BANK, THE reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 64,939,000 | 67,221,000 | 68,095,000 | 67,500,000 |
| Total loans | 47,021,000 | 51,618,000 | 53,537,000 | 52,435,000 |
| Allowance for loan losses | 431,000 | 417,000 | 432,000 | 445,000 |
| Securities available for sale | 10,992,000 | 11,048,000 | 9,714,000 | 9,661,000 |
| Securities held to maturity | 120,000 | 120,000 | 120,000 | 120,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,232,000 | 57,027,000 | 58,544,000 | 60,177,000 |
| Interest-bearing deposits | 40,348,000 | 40,003,000 | 37,009,000 | 38,132,000 |
| Noninterest-bearing deposits | 17,884,000 | 17,024,000 | 21,535,000 | 22,045,000 |
| Equity capital | 5,612,000 | 5,790,000 | 6,096,000 | 5,690,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 778,000 | 1,562,000 | 2,394,000 | 3,212,000 |
| Interest expense | 61,000 | 124,000 | 185,000 | 243,000 |
| Net interest income | 717,000 | 1,438,000 | 2,209,000 | 2,969,000 |
| Noninterest income | 69,000 | 133,000 | 245,000 | 301,000 |
| Noninterest expense | 389,000 | 803,000 | 1,239,000 | 1,923,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 60,000 |
| Pretax income | 382,000 | 738,000 | 1,170,000 | 1,287,000 |
| Income tax | 128,000 | 248,000 | 367,000 | 377,000 |
| Net income | 254,000 | 490,000 | 803,000 | 910,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,111,000 | 6,347,000 | 6,660,000 | 6,242,000 |
| Total capital | 6,542,000 | 6,764,000 | 7,092,000 | 6,687,000 |
| Risk-weighted assets | 52,620,000 | 59,011,000 | 62,170,000 | 61,580,000 |