Call reports 2014
FIRST STATE BANK, THE — 2014
What FIRST STATE BANK, THE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 61,831,000 | 62,620,000 | 62,310,000 | 64,093,000 |
| Total loans | 46,033,000 | 47,878,000 | 48,392,000 | 47,889,000 |
| Allowance for loan losses | 391,000 | 412,000 | 429,000 | 437,000 |
| Securities available for sale | 10,813,000 | 10,655,000 | 10,381,000 | 11,228,000 |
| Securities held to maturity | 235,000 | 120,000 | 120,000 | 120,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,483,000 | 52,897,000 | 52,965,000 | 55,066,000 |
| Interest-bearing deposits | 35,699,000 | 35,303,000 | 34,367,000 | 36,769,000 |
| Noninterest-bearing deposits | 19,784,000 | 17,594,000 | 18,598,000 | 18,297,000 |
| Equity capital | 4,990,000 | 5,242,000 | 5,558,000 | 5,127,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 742,000 | 1,509,000 | 2,290,000 | 3,068,000 |
| Interest expense | 53,000 | 111,000 | 170,000 | 228,000 |
| Net interest income | 689,000 | 1,398,000 | 2,120,000 | 2,840,000 |
| Noninterest income | 79,000 | 167,000 | 236,000 | 299,000 |
| Noninterest expense | 363,000 | 768,000 | 1,145,000 | 1,672,000 |
| Provision for loan losses | 25,000 | 50,000 | 75,000 | 100,000 |
| Pretax income | 380,000 | 747,000 | 1,136,000 | 1,367,000 |
| Income tax | 2,000 | 173,000 | 259,000 | 501,000 |
| Net income | 378,000 | 574,000 | 877,000 | 866,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,823,000 | 6,019,000 | 6,324,000 | 5,861,000 |
| Total capital | 6,214,000 | 6,431,000 | 6,753,000 | 6,298,000 |
| Risk-weighted assets | 51,410,000 | 53,404,000 | 53,823,000 | 54,107,000 |