Call reports 2018
FIRST NATIONAL BANK OF MCHENRY, THE — 2018
What FIRST NATIONAL BANK OF MCHENRY, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 171,357,000 | 174,993,000 | 175,552,000 | 173,070,000 |
| Total loans | 44,995,000 | 45,119,000 | 44,437,000 | 43,247,000 |
| Allowance for loan losses | 700,000 | 700,000 | 676,000 | 653,000 |
| Securities available for sale | 104,017,000 | 101,567,000 | 104,313,000 | 103,988,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 156,196,000 | 159,885,000 | 160,511,000 | 157,299,000 |
| Interest-bearing deposits | 131,017,000 | 134,737,000 | 136,100,000 | 131,509,000 |
| Noninterest-bearing deposits | 25,179,000 | 25,148,000 | 24,411,000 | 25,790,000 |
| Equity capital | 14,784,000 | 14,824,000 | 14,810,000 | 15,571,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,222,000 | 2,677,000 | 4,005,000 | 5,364,000 |
| Interest expense | 154,000 | 325,000 | 527,000 | 763,000 |
| Net interest income | 1,068,000 | 2,352,000 | 3,478,000 | 4,601,000 |
| Noninterest income | 65,000 | 234,000 | 440,000 | 551,000 |
| Noninterest expense | 978,000 | 1,934,000 | 2,871,000 | 3,900,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 205,000 | 708,000 | 1,103,000 | 1,308,000 |
| Income tax | 33,000 | 151,000 | 237,000 | 272,000 |
| Net income | 172,000 | 557,000 | 866,000 | 1,036,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 16,143,000 | 16,435,000 | 16,650,000 | 16,691,000 |
| Total capital | 16,843,000 | 17,135,000 | 17,326,000 | 17,344,000 |
| Risk-weighted assets | 72,459,000 | 64,667,000 | 63,600,000 | 62,287,000 |