Call reports 2014
FIRST NATIONAL BANK OF MCHENRY, THE — 2014
What FIRST NATIONAL BANK OF MCHENRY, THE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 149,584,000 | 153,373,000 | 159,388,000 | 155,559,000 |
| Total loans | 47,920,000 | 47,823,000 | 47,784,000 | 45,913,000 |
| Allowance for loan losses | 870,000 | 779,000 | 812,000 | 813,000 |
| Securities available for sale | 85,326,000 | 85,494,000 | 91,334,000 | 92,918,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 134,638,000 | 138,084,000 | 144,049,000 | 139,731,000 |
| Interest-bearing deposits | 98,482,000 | 96,514,000 | 92,926,000 | 92,904,000 |
| Noninterest-bearing deposits | 36,156,000 | 41,570,000 | 51,123,000 | 46,827,000 |
| Equity capital | 14,574,000 | 14,998,000 | 15,086,000 | 15,444,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,172,000 | 2,338,000 | 3,498,000 | 4,660,000 |
| Interest expense | 121,000 | 225,000 | 334,000 | 446,000 |
| Net interest income | 1,051,000 | 2,113,000 | 3,164,000 | 4,214,000 |
| Noninterest income | 149,000 | 363,000 | 481,000 | 610,000 |
| Noninterest expense | 1,098,000 | 2,236,000 | 3,319,000 | 4,395,000 |
| Provision for loan losses | 0 | 5,000 | 25,000 | 35,000 |
| Pretax income | 174,000 | 303,000 | 428,000 | 536,000 |
| Income tax | 23,000 | 45,000 | 59,000 | 12,000 |
| Net income | 151,000 | 258,000 | 369,000 | 524,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,881,000 | 14,941,000 | 15,012,000 | 15,115,000 |
| Total capital | 15,690,000 | 15,720,000 | 15,824,000 | 15,919,000 |
| Risk-weighted assets | 64,694,000 | 66,631,000 | 66,683,000 | 64,317,000 |