Call reports 2005
FIRST NATIONAL BANK OF MCHENRY, THE — 2005
What FIRST NATIONAL BANK OF MCHENRY, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 125,205,000 | 121,742,000 | 121,815,000 | 125,172,000 |
| Total loans | 55,425,000 | 53,956,000 | 52,284,000 | 52,926,000 |
| Allowance for loan losses | 882,000 | 892,000 | 902,000 | 911,000 |
| Securities available for sale | 57,101,000 | 54,760,000 | 55,912,000 | 58,664,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 105,086,000 | 101,371,000 | 102,971,000 | 106,606,000 |
| Interest-bearing deposits | 89,892,000 | 86,658,000 | 87,910,000 | 89,731,000 |
| Noninterest-bearing deposits | 15,194,000 | 14,713,000 | 15,061,000 | 16,875,000 |
| Equity capital | 14,898,000 | 15,111,000 | 15,119,000 | 14,933,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,403,000 | 2,781,000 | 4,173,000 | 5,605,000 |
| Interest expense | 444,000 | 930,000 | 1,422,000 | 1,949,000 |
| Net interest income | 959,000 | 1,851,000 | 2,751,000 | 3,656,000 |
| Noninterest income | 156,000 | 318,000 | 504,000 | 686,000 |
| Noninterest expense | 820,000 | 1,663,000 | 2,515,000 | 3,383,000 |
| Provision for loan losses | 9,000 | 18,000 | 27,000 | 36,000 |
| Pretax income | 298,000 | 605,000 | 830,000 | 1,043,000 |
| Income tax | 64,000 | 117,000 | 171,000 | 217,000 |
| Net income | 234,000 | 488,000 | 659,000 | 826,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,935,000 | 15,107,000 | 15,199,000 | 15,284,000 |
| Total capital | 15,718,000 | 15,873,000 | 15,950,000 | 16,059,000 |
| Risk-weighted assets | 62,501,000 | 61,152,000 | 59,949,000 | 61,866,000 |