Call reports 2005
FIRST HERITAGE BANK, NATIONAL ASSOCIATION — 2005
What FIRST HERITAGE BANK, NATIONAL ASSOCIATION reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 103,729,000 | 105,732,000 | 129,495,000 | 131,222,000 |
| Total loans | 100,906,000 | 102,832,000 | 123,952,000 | 126,856,000 |
| Allowance for loan losses | 7,000 | 22,000 | 40,000 | 60,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 0 | 582,000 | 580,000 | 389,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 56,000 | 5,114,000 | 14,330,000 | 37,081,000 |
| Interest-bearing deposits | 0 | 4,092,000 | 11,086,000 | 15,301,000 |
| Noninterest-bearing deposits | 56,000 | 1,022,000 | 3,244,000 | 21,780,000 |
| Equity capital | 11,764,000 | 11,311,000 | 10,877,000 | 18,377,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 556,000 | 1,976,000 | 3,590,000 | 5,467,000 |
| Interest expense | 275,000 | 1,076,000 | 2,116,000 | 3,380,000 |
| Net interest income | 281,000 | 900,000 | 1,474,000 | 2,087,000 |
| Noninterest income | 0 | 0 | 7,000 | 80,000 |
| Noninterest expense | 658,000 | 1,999,000 | 3,266,000 | 4,731,000 |
| Provision for loan losses | 7,000 | 22,000 | 40,000 | 60,000 |
| Pretax income | -384,000 | -1,121,000 | -1,825,000 | -2,624,000 |
| Income tax | -148,000 | -432,000 | -702,000 | -1,001,000 |
| Net income | -236,000 | -689,000 | -1,123,000 | -1,623,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,764,000 | 11,311,000 | 10,877,000 | 18,377,000 |
| Total capital | 11,773,000 | 11,345,000 | 10,932,000 | 18,467,000 |
| Risk-weighted assets | 53,225,000 | 57,115,000 | 73,031,000 | 84,212,000 |