Call reports 2003
FIRST HERITAGE BANK — 2003
What FIRST HERITAGE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 105,507,000 | 103,747,000 | 99,979,000 | 101,965,000 |
| Total loans | 64,785,000 | 65,978,000 | 66,977,000 | 71,282,000 |
| Allowance for loan losses | 964,000 | 983,000 | 977,000 | 1,104,000 |
| Securities available for sale | 16,079,000 | 16,917,000 | 15,321,000 | 14,365,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 83,067,000 | 82,994,000 | 82,642,000 | 84,086,000 |
| Interest-bearing deposits | 59,902,000 | 59,772,000 | 59,862,000 | 60,267,000 |
| Noninterest-bearing deposits | 23,165,000 | 23,222,000 | 22,780,000 | 23,819,000 |
| Equity capital | 15,281,000 | 13,640,000 | 14,071,000 | 14,669,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,921,000 | 3,762,000 | 5,849,000 | 7,823,000 |
| Interest expense | 269,000 | 519,000 | 736,000 | 943,000 |
| Net interest income | 1,652,000 | 3,243,000 | 5,113,000 | 6,880,000 |
| Noninterest income | 478,000 | 950,000 | 1,515,000 | 2,179,000 |
| Noninterest expense | 1,698,000 | 3,396,000 | 4,898,000 | 6,447,000 |
| Provision for loan losses | 60,000 | 245,000 | 350,000 | 455,000 |
| Pretax income | 372,000 | 552,000 | 1,380,000 | 2,157,000 |
| Income tax | 114,000 | 146,000 | 401,000 | 623,000 |
| Net income | 258,000 | 406,000 | 979,000 | 1,534,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,672,000 | 13,026,000 | 13,645,000 | 14,262,000 |
| Total capital | 15,636,000 | 14,008,000 | 14,622,000 | 15,355,000 |
| Risk-weighted assets | 81,261,000 | 82,318,000 | 83,034,000 | 87,407,000 |