Call reports 2005
UNION STATE BANK — 2005
What UNION STATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 123,497,000 | 126,181,000 | 123,308,000 | 126,954,000 |
| Total loans | 47,048,000 | 46,584,000 | 43,403,000 | 43,576,000 |
| Allowance for loan losses | 939,000 | 914,000 | 883,000 | 875,000 |
| Securities available for sale | 70,513,000 | 72,946,000 | 73,805,000 | 77,147,000 |
| Securities held to maturity | 1,913,000 | 1,705,000 | 1,511,000 | 540,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 67,598,000 | 67,923,000 | 64,481,000 | 72,065,000 |
| Interest-bearing deposits | 60,785,000 | 61,526,000 | 58,412,000 | 63,909,000 |
| Noninterest-bearing deposits | 6,813,000 | 6,397,000 | 6,069,000 | 8,156,000 |
| Equity capital | 12,574,000 | 13,096,000 | 12,825,000 | 12,554,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,602,000 | 3,218,000 | 4,872,000 | 6,539,000 |
| Interest expense | 715,000 | 1,487,000 | 2,315,000 | 3,154,000 |
| Net interest income | 887,000 | 1,731,000 | 2,557,000 | 3,385,000 |
| Noninterest income | 66,000 | 137,000 | 215,000 | 352,000 |
| Noninterest expense | 547,000 | 1,105,000 | 1,688,000 | 2,331,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 377,000 | 704,000 | 995,000 | 1,355,000 |
| Income tax | 122,000 | 225,000 | 309,000 | 422,000 |
| Net income | 255,000 | 479,000 | 686,000 | 933,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,871,000 | 12,938,000 | 12,990,000 | 13,081,000 |
| Total capital | 13,592,000 | 13,684,000 | 13,672,000 | 13,830,000 |
| Risk-weighted assets | 57,467,000 | 59,552,000 | 54,343,000 | 59,769,000 |