FACTANKER

Medline Inc.

CIK 0002046386

FaktWertZeitQuelle
accounts_payable{"amount": 1043000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2026-06-27sec_edgar
accounts_payable{"amount": 932000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2026-03-28sec_edgar
accounts_payable{"amount": 961000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 869000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_receivable{"amount": 3661000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2026-06-27sec_edgar
accounts_receivable{"amount": 3674000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2026-03-28sec_edgar
accounts_receivable{"amount": 3533000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2025-12-31sec_edgar
accounts_receivable{"amount": 3219000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2024-12-31sec_edgar
capex{"amount": 207000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2026-06-27sec_edgar
capex{"amount": 96000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2026-03-28sec_edgar
capex{"amount": 447000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2025-12-31sec_edgar
capex{"amount": 208000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2025-06-28sec_edgar
capex{"amount": 98000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2025-03-29sec_edgar
capex{"amount": 354000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2024-12-31sec_edgar
capex{"amount": 275000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2023-12-31sec_edgar
cash_and_equivalents{"amount": 2327000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren2026-06-27sec_edgar
cash_and_equivalents{"amount": 2236000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren2026-03-28sec_edgar
cash_and_equivalents{"amount": 1939000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren2025-12-31sec_edgar
cash_and_equivalents{"amount": 199000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 2329000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2026-06-27sec_edgar
cash_and_restricted_cash{"amount": 2238000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2026-03-28sec_edgar
cash_and_restricted_cash{"amount": 1942000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2025-12-31sec_edgar
cash_and_restricted_cash{"amount": 584000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa2025-06-28sec_edgar
cash_and_restricted_cash{"amount": 840000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa2025-03-29sec_edgar
cash_and_restricted_cash{"amount": 250000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1585000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 399000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa2022-12-31sec_edgar
cashflow_financing{"amount": -172000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2026-06-27sec_edgar
cashflow_financing{"amount": -13000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2026-03-28sec_edgar
cashflow_financing{"amount": 399000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2025-12-31sec_edgar
cashflow_financing{"amount": -337000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2025-06-28sec_edgar
cashflow_financing{"amount": -9000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-03-29sec_edgar
cashflow_financing{"amount": -1613000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "2024-12-31sec_edgar
cashflow_financing{"amount": -191000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2023-12-31sec_edgar
cashflow_investing{"amount": -557000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2026-06-27sec_edgar
cashflow_investing{"amount": -96000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2026-03-28sec_edgar
cashflow_investing{"amount": -474000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2025-12-31sec_edgar
cashflow_investing{"amount": -235000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2025-06-28sec_edgar
cashflow_investing{"amount": -92000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2025-03-29sec_edgar
cashflow_investing{"amount": -1493000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "2024-12-31sec_edgar
cashflow_investing{"amount": -312000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2023-12-31sec_edgar
cashflow_operating{"amount": 1127000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2026-06-27sec_edgar
cashflow_operating{"amount": 412000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2026-03-28sec_edgar
cashflow_operating{"amount": 1744000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2025-12-31sec_edgar
cashflow_operating{"amount": 879000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2025-06-28sec_edgar
cashflow_operating{"amount": 682000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2025-03-29sec_edgar
cashflow_operating{"amount": 1769000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2024-12-31sec_edgar
cashflow_operating{"amount": 1685000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2023-12-31sec_edgar
cost_of_revenue{"amount": 5470000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"}2026-06-27sec_edgar
cost_of_revenue{"amount": 10981000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"2026-06-27sec_edgar
cost_of_revenue{"amount": 5511000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"}2026-03-28sec_edgar
cost_of_revenue{"amount": 20914000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"2025-12-31sec_edgar
cost_of_revenue{"amount": 9801000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"}2025-06-28sec_edgar
cost_of_revenue{"amount": 4981000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"}2025-06-28sec_edgar
cost_of_revenue{"amount": 4820000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"}2025-03-29sec_edgar
cost_of_revenue{"amount": 18531000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"2024-12-31sec_edgar
cost_of_revenue{"amount": 17346000000, "concept": "us-gaap:CostOfGoodsAndServicesSold", "currency": "USD"2023-12-31sec_edgar
current_assets{"amount": 11742000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-06-27sec_edgar
current_assets{"amount": 11180000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-03-28sec_edgar
current_assets{"amount": 10679000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 8272000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 2710000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-06-27sec_edgar
current_liabilities{"amount": 2536000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-03-28sec_edgar
current_liabilities{"amount": 2490000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 2440000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
debt_current{"amount": 29000000, "concept": "us-gaap:DebtCurrent", "currency": "USD"}2026-06-27sec_edgar
debt_current{"amount": 77000000, "concept": "us-gaap:DebtCurrent", "currency": "USD"}2026-03-28sec_edgar
debt_current{"amount": 77000000, "concept": "us-gaap:DebtCurrent", "currency": "USD"}2025-12-31sec_edgar
debt_current{"amount": 78000000, "concept": "us-gaap:DebtCurrent", "currency": "USD"}2024-12-31sec_edgar
dei:EntityPublicFloat{"amount": 13000000000, "currency": "USD"}2025-12-17sec_edgar
depreciation_amortization{"amount": 510000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2026-06-27sec_edgar
depreciation_amortization{"amount": 254000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2026-03-28sec_edgar
depreciation_amortization{"amount": 1011000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currenc2025-12-31sec_edgar
depreciation_amortization{"amount": 497000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2025-06-28sec_edgar
depreciation_amortization{"amount": 247000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2025-03-29sec_edgar
depreciation_amortization{"amount": 977000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2024-12-31sec_edgar
depreciation_amortization{"amount": 951000000, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency2023-12-31sec_edgar
eps_basic{"per": "shares", "amount": 0.07, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-06-27sec_edgar
eps_basic{"per": "shares", "amount": 0.23, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-06-27sec_edgar
eps_basic{"per": "shares", "amount": 0.16, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-03-28sec_edgar
eps_basic{"per": "shares", "amount": -0.01, "concept": "us-gaap:EarningsPerShareBasic", "currency":2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.01, "concept": "us-gaap:EarningsPerShareBasic", "currency":2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.23, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-27sec_edgar
eps_diluted{"per": "shares", "amount": 0.07, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-27sec_edgar
eps_diluted{"per": "shares", "amount": 0.16, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-03-28sec_edgar
eps_diluted{"per": "shares", "amount": -0.01, "concept": "us-gaap:EarningsPerShareDiluted", "currency2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.01, "concept": "us-gaap:EarningsPerShareDiluted", "currency2025-12-31sec_edgar
goodwill{"amount": 8072000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2026-06-27sec_edgar
goodwill{"amount": 8076000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2026-03-28sec_edgar
goodwill{"amount": 8079000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2025-12-31sec_edgar
goodwill{"amount": 8065000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2024-12-31sec_edgar
goodwill{"amount": 7532000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2023-12-31sec_edgar
gross_profit{"amount": 2215000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-06-27sec_edgar
gross_profit{"amount": 4056000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-06-27sec_edgar
gross_profit{"amount": 1841000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-03-28sec_edgar
gross_profit{"amount": 7518000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-12-31sec_edgar
gross_profit{"amount": 3729000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-06-28sec_edgar
gross_profit{"amount": 1905000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-06-28sec_edgar
gross_profit{"amount": 1824000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-03-29sec_edgar
gross_profit{"amount": 6976000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-12-31sec_edgar
gross_profit{"amount": 5885000000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2023-12-31sec_edgar
income_tax_expense{"amount": 148000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-27sec_edgar
income_tax_expense{"amount": 96000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-27sec_edgar
income_tax_expense{"amount": 52000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-03-28sec_edgar
income_tax_expense{"amount": 91000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-12-31sec_edgar
income_tax_expense{"amount": 42000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-28sec_edgar
income_tax_expense{"amount": 26000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-28sec_edgar
income_tax_expense{"amount": 16000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-03-29sec_edgar
income_tax_expense{"amount": 46000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2024-12-31sec_edgar
income_tax_expense{"amount": 30000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2023-12-31sec_edgar
industry_sic{"code": "3841", "scheme": "SIC", "description": "Surgical & Medical Instruments & Apparatsec_edgar
intangible_assets{"amount": 13538000000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "curren2026-06-27sec_edgar
intangible_assets{"amount": 13717000000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "curren2026-03-28sec_edgar
intangible_assets{"amount": 13893000000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "curren2025-12-31sec_edgar
intangible_assets{"amount": 14559000000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "curren2024-12-31sec_edgar
interest_expense{"amount": 168000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-06-27sec_edgar
interest_expense{"amount": 333000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-06-27sec_edgar
interest_expense{"amount": 165000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-03-28sec_edgar
interest_expense{"amount": 945000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-12-31sec_edgar
interest_expense{"amount": 497000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-06-28sec_edgar
interest_expense{"amount": 253000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-06-28sec_edgar
interest_expense{"amount": 244000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-03-29sec_edgar
interest_expense{"amount": 1144000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"2024-12-31sec_edgar
interest_expense{"amount": 1213000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"2023-12-31sec_edgar
inventory{"amount": 4665000000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2026-06-27sec_edgar
inventory{"amount": 4807000000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2026-03-28sec_edgar
inventory{"amount": 4769000000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2025-12-31sec_edgar
inventory{"amount": 4456000000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2024-12-31sec_edgar
long_term_debt_current{"amount": 28000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2026-06-27sec_edgar
long_term_debt_current{"amount": 76000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2026-03-28sec_edgar
long_term_debt_current{"amount": 76000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2025-12-31sec_edgar
long_term_debt_current{"amount": 76000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2024-12-31sec_edgar
long_term_debt_noncurrent{"amount": 12548000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-06-27sec_edgar
long_term_debt_noncurrent{"amount": 12495000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-03-28sec_edgar
long_term_debt_noncurrent{"amount": 12484000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2025-12-31sec_edgar
long_term_debt_noncurrent{"amount": 16416000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": -7000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 1159000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 329000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-28sec_edgar
net_income{"amount": 319000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-03-29sec_edgar
noncurrent_liabilities{"amount": 17563000000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2026-06-27sec_edgar
noncurrent_liabilities{"amount": 17129000000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2026-03-28sec_edgar
noncurrent_liabilities{"amount": 16708000000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_liabilities{"amount": 17014000000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 1820000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-06-27sec_edgar
operating_expenses{"amount": 3239000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-06-27sec_edgar
operating_expenses{"amount": 1419000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-03-28sec_edgar
operating_expenses{"amount": 5306000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 2516000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-06-28sec_edgar
operating_expenses{"amount": 1263000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-06-28sec_edgar
operating_expenses{"amount": 1253000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-03-29sec_edgar
operating_expenses{"amount": 4830000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 4635000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2023-12-31sec_edgar
operating_income{"amount": 817000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-27sec_edgar
operating_income{"amount": 395000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-27sec_edgar
operating_income{"amount": 422000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-03-28sec_edgar
operating_income{"amount": 2212000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": 1213000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-28sec_edgar
operating_income{"amount": 642000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-28sec_edgar
operating_income{"amount": 571000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-03-29sec_edgar
operating_income{"amount": 2146000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": 1250000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_lease_liability{"amount": 452000000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
operating_lease_liability{"amount": 405000000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2024-12-31sec_edgar
ppe_net{"amount": 4697000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD2026-06-27sec_edgar
ppe_net{"amount": 4758000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD2026-03-28sec_edgar
ppe_net{"amount": 4778000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD2025-12-31sec_edgar
ppe_net{"amount": 4595000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD2024-12-31sec_edgar
pretax_income{"amount": 526000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-06-27sec_edgar
pretax_income{"amount": 235000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-06-27sec_edgar
pretax_income{"amount": 291000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-03-28sec_edgar
pretax_income{"amount": 1248000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeT2025-12-31sec_edgar
pretax_income{"amount": 697000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-06-28sec_edgar
pretax_income{"amount": 359000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-06-28sec_edgar
pretax_income{"amount": 338000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-03-29sec_edgar
pretax_income{"amount": 1246000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeT2024-12-31sec_edgar
pretax_income{"amount": 264000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2023-12-31sec_edgar
profit_loss{"amount": 139000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2026-06-27sec_edgar
profit_loss{"amount": 239000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2026-03-28sec_edgar
profit_loss{"amount": -9000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-12-31sec_edgar
profit_loss{"amount": 1153000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-12-16sec_edgar
profit_loss{"amount": 1163000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2024-12-31sec_edgar
profit_loss{"amount": 234000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2023-12-31sec_edgar
retained_earnings{"amount": 182000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2026-06-27sec_edgar
retained_earnings{"amount": 122000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2026-03-28sec_edgar
retained_earnings{"amount": -7000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": 2025-12-31sec_edgar
revenue{"amount": 15037000000, "concept": "us-gaap:Revenues", "currency": "USD"}2026-06-27sec_edgar
revenue{"amount": 7685000000, "concept": "us-gaap:Revenues", "currency": "USD"}2026-06-27sec_edgar
revenue{"amount": 7352000000, "concept": "us-gaap:Revenues", "currency": "USD"}2026-03-28sec_edgar
revenue{"amount": 28432000000, "concept": "us-gaap:Revenues", "currency": "USD"}2025-12-31sec_edgar
revenue{"amount": 13530000000, "concept": "us-gaap:Revenues", "currency": "USD"}2025-06-28sec_edgar
revenue{"amount": 6886000000, "concept": "us-gaap:Revenues", "currency": "USD"}2025-06-28sec_edgar
revenue{"amount": 6644000000, "concept": "us-gaap:Revenues", "currency": "USD"}2025-03-29sec_edgar
revenue{"amount": 25507000000, "concept": "us-gaap:Revenues", "currency": "USD"}2024-12-31sec_edgar
revenue{"amount": 23231000000, "concept": "us-gaap:Revenues", "currency": "USD"}2023-12-31sec_edgar
rnd_expense{"amount": 80000000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2025-12-31sec_edgar
rnd_expense{"amount": 67000000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2024-12-31sec_edgar
rnd_expense{"amount": 60000000, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"2023-12-31sec_edgar
sga_expense{"amount": 1295000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curre2026-06-27sec_edgar
sga_expense{"amount": 2523000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curre2026-06-27sec_edgar