Call reports 2009
FARMERS AND MERCHANTS STATE BANK, THE — 2009
What FARMERS AND MERCHANTS STATE BANK, THE reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 22,292,000 | 21,999,000 | 23,880,000 | 24,080,000 |
| Total loans | 10,535,000 | 10,528,000 | 10,294,000 | 9,559,000 |
| Allowance for loan losses | 161,000 | 168,000 | 339,000 | 165,000 |
| Securities available for sale | 9,283,000 | 9,458,000 | 11,380,000 | 10,802,000 |
| Securities held to maturity | 606,000 | 581,000 | 569,000 | 541,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 16,562,000 | 16,141,000 | 17,065,000 | 17,965,000 |
| Interest-bearing deposits | 13,874,000 | 13,526,000 | 14,337,000 | 14,490,000 |
| Noninterest-bearing deposits | 2,688,000 | 2,615,000 | 2,728,000 | 3,475,000 |
| Equity capital | 2,210,000 | 2,253,000 | 2,133,000 | 2,104,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 292,000 | 573,000 | 866,000 | 1,152,000 |
| Interest expense | 85,000 | 164,000 | 239,000 | 318,000 |
| Net interest income | 207,000 | 409,000 | 627,000 | 834,000 |
| Noninterest income | 36,000 | 71,000 | 107,000 | 147,000 |
| Noninterest expense | 157,000 | 322,000 | 491,000 | 680,000 |
| Provision for loan losses | 23,000 | 30,000 | 273,000 | 363,000 |
| Pretax income | 63,000 | 128,000 | -30,000 | -62,000 |
| Income tax | 5,000 | 8,000 | 11,000 | 9,000 |
| Net income | 58,000 | 120,000 | -41,000 | -71,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,128,000 | 2,144,000 | 1,958,000 | 1,916,000 |
| Total capital | 2,289,000 | 2,312,000 | 2,150,000 | 2,081,000 |
| Risk-weighted assets | 15,032,000 | 14,947,000 | 15,328,000 | 14,221,000 |