Call reports 2003
FIRST STATE BANK OF ROUND LAKE — 2003
What FIRST STATE BANK OF ROUND LAKE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 104,233,000 | 109,920,000 | 111,727,000 | 108,054,000 |
| Total loans | 68,735,000 | 70,177,000 | 69,461,000 | 71,031,000 |
| Allowance for loan losses | 802,000 | 805,000 | 805,000 | 805,000 |
| Securities available for sale | 17,438,000 | 14,871,000 | 15,884,000 | 13,809,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 94,320,000 | 100,065,000 | 101,721,000 | 98,122,000 |
| Interest-bearing deposits | 83,982,000 | 89,778,000 | 89,108,000 | 86,854,000 |
| Noninterest-bearing deposits | 10,338,000 | 10,287,000 | 12,613,000 | 11,268,000 |
| Equity capital | 9,443,000 | 9,477,000 | 9,620,000 | 9,554,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,602,000 | 2,961,000 | 4,154,000 | 5,430,000 |
| Interest expense | 409,000 | 811,000 | 1,122,000 | 1,396,000 |
| Net interest income | 1,193,000 | 2,150,000 | 3,032,000 | 4,034,000 |
| Noninterest income | 214,000 | 464,000 | 672,000 | 843,000 |
| Noninterest expense | 931,000 | 1,946,000 | 2,893,000 | 3,987,000 |
| Provision for loan losses | 0 | 30,000 | 30,000 | 30,000 |
| Pretax income | 476,000 | 638,000 | 781,000 | 860,000 |
| Income tax | 134,000 | 160,000 | 194,000 | 215,000 |
| Net income | 342,000 | 478,000 | 587,000 | 645,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,259,000 | 9,288,000 | 9,398,000 | 9,349,000 |
| Total capital | 10,061,000 | 10,093,000 | 10,203,000 | 10,154,000 |
| Risk-weighted assets | 68,334,000 | 71,095,000 | 71,232,000 | 70,255,000 |