Call reports 2002
FIRST STATE BANK OF ROUND LAKE — 2002
What FIRST STATE BANK OF ROUND LAKE reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 98,412,000 | 100,428,000 | 102,817,000 | 101,970,000 |
| Total loans | 67,119,000 | 67,762,000 | 68,584,000 | 68,566,000 |
| Allowance for loan losses | 633,000 | 572,000 | 848,000 | 812,000 |
| Securities available for sale | 17,945,000 | 17,361,000 | 18,383,000 | 18,050,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,228,000 | 90,760,000 | 93,077,000 | 92,430,000 |
| Interest-bearing deposits | 78,244,000 | 81,220,000 | 82,768,000 | 81,488,000 |
| Noninterest-bearing deposits | 10,984,000 | 9,540,000 | 10,309,000 | 10,942,000 |
| Equity capital | 8,694,000 | 9,109,000 | 9,232,000 | 9,147,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,474,000 | 2,975,000 | 4,557,000 | 6,041,000 |
| Interest expense | 484,000 | 958,000 | 1,441,000 | 1,904,000 |
| Net interest income | 990,000 | 2,017,000 | 3,116,000 | 4,137,000 |
| Noninterest income | 223,000 | 795,000 | 1,034,000 | 1,262,000 |
| Noninterest expense | 871,000 | 1,866,000 | 2,832,000 | 3,884,000 |
| Provision for loan losses | 15,000 | 30,000 | 303,000 | 333,000 |
| Pretax income | 327,000 | 916,000 | 1,158,000 | 1,326,000 |
| Income tax | 66,000 | 264,000 | 318,000 | 347,000 |
| Net income | 261,000 | 652,000 | 840,000 | 979,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,415,000 | 8,699,000 | 8,887,000 | 8,917,000 |
| Total capital | 9,048,000 | 9,271,000 | 9,725,000 | 9,729,000 |
| Risk-weighted assets | 67,132,000 | 67,374,000 | 67,020,000 | 66,674,000 |