Call reports 2005
FIRST STATE BANK — 2005
What FIRST STATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 123,694,000 | 125,417,000 | 128,351,000 | 132,267,000 |
| Total loans | 79,089,000 | 82,014,000 | 85,884,000 | 89,219,000 |
| Allowance for loan losses | 765,000 | 761,000 | 738,000 | 714,000 |
| Securities available for sale | 32,502,000 | 34,767,000 | 32,858,000 | 32,436,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 112,685,000 | 113,275,000 | 111,862,000 | 118,450,000 |
| Interest-bearing deposits | 100,157,000 | 99,744,000 | 98,767,000 | 105,419,000 |
| Noninterest-bearing deposits | 12,528,000 | 13,531,000 | 13,095,000 | 13,031,000 |
| Equity capital | 10,133,000 | 10,493,000 | 10,657,000 | 10,770,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,606,000 | 3,326,000 | 5,080,000 | 6,945,000 |
| Interest expense | 498,000 | 1,028,000 | 1,612,000 | 2,319,000 |
| Net interest income | 1,108,000 | 2,298,000 | 3,468,000 | 4,626,000 |
| Noninterest income | 242,000 | 494,000 | 771,000 | 1,075,000 |
| Noninterest expense | 947,000 | 1,921,000 | 2,889,000 | 3,872,000 |
| Provision for loan losses | 5,000 | 5,000 | 5,000 | 7,000 |
| Pretax income | 403,000 | 871,000 | 1,350,000 | 1,827,000 |
| Income tax | 108,000 | 237,000 | 366,000 | 491,000 |
| Net income | 295,000 | 634,000 | 984,000 | 1,336,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,337,000 | 10,564,000 | 10,803,000 | 11,043,000 |
| Total capital | 11,102,000 | 11,325,000 | 11,541,000 | 11,757,000 |
| Risk-weighted assets | 75,216,000 | 80,772,000 | 84,971,000 | 87,576,000 |