Call reports 2004
FIRST STATE BANK — 2004
What FIRST STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 116,379,000 | 118,365,000 | 119,320,000 | 125,550,000 |
| Total loans | 67,206,000 | 70,345,000 | 74,667,000 | 77,058,000 |
| Allowance for loan losses | 695,000 | 708,000 | 746,000 | 778,000 |
| Securities available for sale | 38,173,000 | 35,038,000 | 30,699,000 | 32,645,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 104,917,000 | 107,298,000 | 108,180,000 | 114,359,000 |
| Interest-bearing deposits | 94,016,000 | 95,505,000 | 96,157,000 | 101,305,000 |
| Noninterest-bearing deposits | 10,901,000 | 11,793,000 | 12,023,000 | 13,054,000 |
| Equity capital | 10,111,000 | 9,812,000 | 10,176,000 | 10,172,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,484,000 | 2,962,000 | 4,498,000 | 6,091,000 |
| Interest expense | 379,000 | 755,000 | 1,180,000 | 1,674,000 |
| Net interest income | 1,105,000 | 2,207,000 | 3,318,000 | 4,417,000 |
| Noninterest income | 221,000 | 470,000 | 713,000 | 970,000 |
| Noninterest expense | 990,000 | 1,937,000 | 2,838,000 | 3,837,000 |
| Provision for loan losses | 10,000 | 40,000 | 90,000 | 120,000 |
| Pretax income | 330,000 | 704,000 | 1,108,000 | 1,436,000 |
| Income tax | 80,000 | 167,000 | 267,000 | 359,000 |
| Net income | 250,000 | 537,000 | 841,000 | 1,077,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,662,000 | 9,836,000 | 10,029,000 | 10,153,000 |
| Total capital | 10,357,000 | 10,544,000 | 10,775,000 | 10,931,000 |
| Risk-weighted assets | 69,518,000 | 71,999,000 | 75,318,000 | 77,934,000 |