Call reports 2002
STATE BANK OF SPRING HILL, THE — 2002
What STATE BANK OF SPRING HILL, THE reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 37,272,000 | 37,354,000 | 38,611,000 | 38,158,000 |
| Total loans | 14,037,000 | 14,756,000 | 15,508,000 | 13,499,000 |
| Allowance for loan losses | 210,000 | 213,000 | 209,000 | 186,000 |
| Securities available for sale | 1,027,000 | 1,032,000 | 1,440,000 | 1,548,000 |
| Securities held to maturity | 18,231,000 | 18,717,000 | 18,156,000 | 18,168,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 29,554,000 | 30,963,000 | 30,439,000 | 31,121,000 |
| Interest-bearing deposits | 23,875,000 | 25,487,000 | 24,894,000 | 25,032,000 |
| Noninterest-bearing deposits | 5,679,000 | 5,476,000 | 5,545,000 | 6,089,000 |
| Equity capital | 4,260,000 | 4,353,000 | 4,403,000 | 4,423,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 526,000 | 1,047,000 | 1,567,000 | 2,060,000 |
| Interest expense | 196,000 | 384,000 | 558,000 | 714,000 |
| Net interest income | 330,000 | 663,000 | 1,009,000 | 1,346,000 |
| Noninterest income | 49,000 | 94,000 | 143,000 | 195,000 |
| Noninterest expense | 253,000 | 508,000 | 761,000 | 1,047,000 |
| Provision for loan losses | 3,000 | 6,000 | 9,000 | 24,000 |
| Pretax income | 123,000 | 243,000 | 382,000 | 470,000 |
| Income tax | 29,000 | 59,000 | 96,000 | 112,000 |
| Net income | 94,000 | 184,000 | 286,000 | 358,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,241,000 | 4,332,000 | 4,384,000 | 4,406,000 |
| Total capital | 4,451,000 | 4,545,000 | 4,593,000 | 4,592,000 |
| Risk-weighted assets | 37,460,000 | 37,535,000 | 39,037,000 | 38,518,000 |