Call reports 2003
FARMERS SAVINGS BANK — 2003
What FARMERS SAVINGS BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 48,977,000 | 54,663,000 | 59,592,000 | 63,354,000 |
| Total loans | 29,128,000 | 30,800,000 | 31,881,000 | 32,728,000 |
| Allowance for loan losses | 392,000 | 403,000 | 398,000 | 416,000 |
| Securities available for sale | 10,805,000 | 15,080,000 | 18,606,000 | 18,354,000 |
| Securities held to maturity | 5,675,000 | 5,626,000 | 6,872,000 | 6,661,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 42,456,000 | 45,129,000 | 44,022,000 | 52,814,000 |
| Interest-bearing deposits | 39,942,000 | 42,342,000 | 40,956,000 | 47,356,000 |
| Noninterest-bearing deposits | 2,514,000 | 2,787,000 | 3,066,000 | 5,458,000 |
| Equity capital | 4,475,000 | 4,675,000 | 5,154,000 | 5,441,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 793,000 | 1,611,000 | 2,490,000 | 3,411,000 |
| Interest expense | 332,000 | 657,000 | 987,000 | 1,343,000 |
| Net interest income | 461,000 | 954,000 | 1,503,000 | 2,068,000 |
| Noninterest income | 57,000 | 122,000 | 186,000 | 236,000 |
| Noninterest expense | 351,000 | 660,000 | 1,044,000 | 1,516,000 |
| Provision for loan losses | 20,000 | 40,000 | 90,000 | 140,000 |
| Pretax income | 147,000 | 376,000 | 555,000 | 648,000 |
| Income tax | 6,000 | 11,000 | 17,000 | 33,000 |
| Net income | 141,000 | 365,000 | 538,000 | 615,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,194,000 | 4,318,000 | 5,570,000 | 5,616,000 |
| Total capital | 4,586,000 | 4,721,000 | 5,968,000 | 6,032,000 |
| Risk-weighted assets | 33,193,000 | 35,396,000 | 37,760,000 | 39,017,000 |