Call reports 2011
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2011
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 59,866,000 | 55,399,000 | 55,168,000 | 56,996,000 |
| Total loans | 29,102,000 | 29,441,000 | 30,343,000 | 31,179,000 |
| Allowance for loan losses | 355,000 | 355,000 | 342,000 | 344,000 |
| Securities available for sale | 4,169,000 | 4,531,000 | 1,924,000 | 3,792,000 |
| Securities held to maturity | 4,991,000 | 4,970,000 | 4,949,000 | 4,927,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 53,515,000 | 50,153,000 | 49,948,000 | 51,929,000 |
| Interest-bearing deposits | 43,224,000 | 40,656,000 | 39,451,000 | 39,394,000 |
| Noninterest-bearing deposits | 10,291,000 | 9,497,000 | 10,497,000 | 12,536,000 |
| Equity capital | 5,103,000 | 4,940,000 | 5,070,000 | 4,978,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 517,000 | 1,042,000 | 1,565,000 | 2,084,000 |
| Interest expense | 115,000 | 230,000 | 309,000 | 377,000 |
| Net interest income | 402,000 | 812,000 | 1,256,000 | 1,707,000 |
| Noninterest income | 199,000 | 181,000 | 316,000 | 205,000 |
| Noninterest expense | 508,000 | 1,018,000 | 1,520,000 | 2,009,000 |
| Provision for loan losses | 45,000 | 45,000 | 45,000 | 45,000 |
| Pretax income | 48,000 | -59,000 | 139,000 | -10,000 |
| Income tax | 13,000 | -25,000 | 40,000 | -14,000 |
| Net income | 35,000 | -34,000 | 99,000 | 4,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,183,000 | 4,913,000 | 5,047,000 | 4,952,000 |
| Total capital | 5,538,000 | 5,268,000 | 5,403,000 | 5,308,000 |
| Risk-weighted assets | 35,263,000 | 35,290,000 | 35,389,000 | 35,187,000 |