Call reports 2009
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2009
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 62,171,000 | 62,718,000 | 59,816,000 | 62,126,000 |
| Total loans | 35,561,000 | 33,804,000 | 29,757,000 | 31,337,000 |
| Allowance for loan losses | 421,000 | 1,041,000 | 219,000 | 299,000 |
| Securities available for sale | 3,193,000 | 2,900,000 | 2,953,000 | 3,683,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 52,884,000 | 54,204,000 | 52,732,000 | 55,038,000 |
| Interest-bearing deposits | 44,111,000 | 44,057,000 | 44,039,000 | 43,889,000 |
| Noninterest-bearing deposits | 8,773,000 | 10,146,000 | 8,693,000 | 11,149,000 |
| Equity capital | 6,048,000 | 5,448,000 | 4,992,000 | 4,993,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 764,000 | 1,308,000 | 1,889,000 | 2,517,000 |
| Interest expense | 216,000 | 420,000 | 606,000 | 773,000 |
| Net interest income | 548,000 | 888,000 | 1,283,000 | 1,744,000 |
| Noninterest income | 163,000 | 388,000 | 556,000 | 727,000 |
| Noninterest expense | 552,000 | 1,293,000 | 2,571,000 | 3,101,000 |
| Provision for loan losses | 60,000 | 784,000 | 794,000 | 874,000 |
| Pretax income | 99,000 | -798,000 | -1,523,000 | -1,486,000 |
| Income tax | 11,000 | -294,000 | -551,000 | -547,000 |
| Net income | 88,000 | -504,000 | -972,000 | -939,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,997,000 | 5,405,000 | 4,696,000 | 4,741,000 |
| Total capital | 6,418,000 | 5,919,000 | 4,915,000 | 5,040,000 |
| Risk-weighted assets | 43,217,000 | 41,085,000 | 36,536,000 | 38,351,000 |