Call reports 2007
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2007
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 63,479,000 | 61,247,000 | 61,035,000 | 61,016,000 |
| Total loans | 40,231,000 | 39,949,000 | 43,114,000 | 43,083,000 |
| Allowance for loan losses | 442,000 | 473,000 | 484,000 | 493,000 |
| Securities available for sale | 5,010,000 | 4,851,000 | 5,497,000 | 3,719,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 56,350,000 | 54,500,000 | 54,185,000 | 54,772,000 |
| Interest-bearing deposits | 48,231,000 | 46,444,000 | 46,258,000 | 46,272,000 |
| Noninterest-bearing deposits | 8,119,000 | 8,056,000 | 7,927,000 | 8,501,000 |
| Equity capital | 6,617,000 | 6,288,000 | 6,356,000 | 5,794,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 954,000 | 1,921,000 | 2,842,000 | 3,736,000 |
| Interest expense | 372,000 | 757,000 | 1,118,000 | 1,463,000 |
| Net interest income | 582,000 | 1,164,000 | 1,724,000 | 2,273,000 |
| Noninterest income | 180,000 | 416,000 | 599,000 | 750,000 |
| Noninterest expense | 712,000 | 1,423,000 | 2,131,000 | 2,810,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 60,000 |
| Pretax income | 35,000 | 127,000 | 147,000 | 152,000 |
| Income tax | -1,000 | 18,000 | 5,000 | -57,000 |
| Net income | 36,000 | 109,000 | 142,000 | 209,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,637,000 | 6,335,000 | 6,368,000 | 5,784,000 |
| Total capital | 7,079,000 | 6,808,000 | 6,852,000 | 6,277,000 |
| Risk-weighted assets | 45,386,000 | 44,897,000 | 48,144,000 | 48,174,000 |