Call reports 2006
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2006
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 58,544,000 | 59,827,000 | 60,739,000 | 63,369,000 |
| Total loans | 40,620,000 | 41,540,000 | 41,409,000 | 40,911,000 |
| Allowance for loan losses | 371,000 | 387,000 | 394,000 | 421,000 |
| Securities available for sale | 5,393,000 | 4,871,000 | 4,878,000 | 5,354,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,308,000 | 52,641,000 | 53,380,000 | 56,081,000 |
| Interest-bearing deposits | 44,185,000 | 44,903,000 | 45,746,000 | 46,871,000 |
| Noninterest-bearing deposits | 7,124,000 | 7,738,000 | 7,635,000 | 9,210,000 |
| Equity capital | 6,730,000 | 6,706,000 | 6,728,000 | 6,645,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 815,000 | 1,717,000 | 2,671,000 | 3,664,000 |
| Interest expense | 227,000 | 499,000 | 831,000 | 1,205,000 |
| Net interest income | 588,000 | 1,218,000 | 1,840,000 | 2,459,000 |
| Noninterest income | 196,000 | 432,000 | 638,000 | 824,000 |
| Noninterest expense | 742,000 | 1,392,000 | 2,032,000 | 2,688,000 |
| Provision for loan losses | 10,000 | 23,000 | 38,000 | 53,000 |
| Pretax income | 32,000 | 235,000 | 408,000 | 542,000 |
| Income tax | -1,000 | 55,000 | 99,000 | 131,000 |
| Net income | 33,000 | 180,000 | 309,000 | 411,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,773,000 | 6,769,000 | 6,748,000 | 6,670,000 |
| Total capital | 7,144,000 | 7,156,000 | 7,142,000 | 7,091,000 |
| Risk-weighted assets | 43,402,000 | 45,160,000 | 45,369,000 | 45,785,000 |