Call reports 2005
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2005
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 57,470,000 | 57,371,000 | 57,656,000 | 59,946,000 |
| Total loans | 35,679,000 | 38,273,000 | 39,424,000 | 39,577,000 |
| Allowance for loan losses | 384,000 | 382,000 | 390,000 | 403,000 |
| Securities available for sale | 7,263,000 | 6,841,000 | 6,314,000 | 5,838,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,934,000 | 50,540,000 | 50,608,000 | 52,611,000 |
| Interest-bearing deposits | 43,976,000 | 44,318,000 | 43,640,000 | 44,328,000 |
| Noninterest-bearing deposits | 6,958,000 | 6,221,000 | 6,969,000 | 8,284,000 |
| Equity capital | 6,188,000 | 6,362,000 | 6,478,000 | 6,703,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 609,000 | 1,377,000 | 2,125,000 | 2,965,000 |
| Interest expense | 174,000 | 351,000 | 540,000 | 739,000 |
| Net interest income | 435,000 | 1,026,000 | 1,585,000 | 2,226,000 |
| Noninterest income | 138,000 | 438,000 | 656,000 | 1,003,000 |
| Noninterest expense | 513,000 | 1,199,000 | 1,782,000 | 2,418,000 |
| Provision for loan losses | 5,000 | 11,000 | 17,000 | 23,000 |
| Pretax income | 55,000 | 254,000 | 442,000 | 788,000 |
| Income tax | 3,000 | 54,000 | 103,000 | 206,000 |
| Net income | 52,000 | 200,000 | 339,000 | 582,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,210,000 | 6,358,000 | 6,496,000 | 6,739,000 |
| Total capital | 6,594,000 | 6,740,000 | 6,886,000 | 7,142,000 |
| Risk-weighted assets | 36,909,000 | 39,036,000 | 41,767,000 | 43,409,000 |