Call reports 2004
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2004
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 57,549,000 | 55,722,000 | 55,978,000 | 59,011,000 |
| Total loans | 33,307,000 | 34,016,000 | 35,478,000 | 35,609,000 |
| Allowance for loan losses | 399,000 | 392,000 | 390,000 | 385,000 |
| Securities available for sale | 11,289,000 | 8,715,000 | 7,863,000 | 7,310,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,959,000 | 49,224,000 | 49,366,000 | 52,439,000 |
| Interest-bearing deposits | 42,960,000 | 42,722,000 | 42,366,000 | 44,556,000 |
| Noninterest-bearing deposits | 8,000,000 | 6,502,000 | 7,001,000 | 7,883,000 |
| Equity capital | 5,947,000 | 5,982,000 | 6,151,000 | 6,187,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 635,000 | 1,279,000 | 1,959,000 | 2,623,000 |
| Interest expense | 160,000 | 312,000 | 468,000 | 638,000 |
| Net interest income | 475,000 | 967,000 | 1,491,000 | 1,985,000 |
| Noninterest income | 130,000 | 274,000 | 387,000 | 547,000 |
| Noninterest expense | 481,000 | 918,000 | 1,354,000 | 1,815,000 |
| Provision for loan losses | 3,000 | 6,000 | 9,000 | 92,000 |
| Pretax income | 121,000 | 317,000 | 515,000 | 724,000 |
| Income tax | 27,000 | 63,000 | 115,000 | 168,000 |
| Net income | 94,000 | 254,000 | 400,000 | 556,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,695,000 | 5,856,000 | 6,002,000 | 6,158,000 |
| Total capital | 6,094,000 | 6,248,000 | 6,392,000 | 6,543,000 |
| Risk-weighted assets | 34,999,000 | 35,711,000 | 36,931,000 | 38,086,000 |