Call reports 2003
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2003
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 55,155,000 | 55,538,000 | 56,247,000 | 57,072,000 |
| Total loans | 31,806,000 | 32,549,000 | 33,974,000 | 33,727,000 |
| Allowance for loan losses | 401,000 | 406,000 | 404,000 | 397,000 |
| Securities available for sale | 14,519,000 | 12,728,000 | 11,135,000 | 13,239,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 48,865,000 | 49,093,000 | 49,949,000 | 50,688,000 |
| Interest-bearing deposits | 42,675,000 | 42,873,000 | 42,624,000 | 42,209,000 |
| Noninterest-bearing deposits | 6,191,000 | 6,220,000 | 7,325,000 | 8,479,000 |
| Equity capital | 5,673,000 | 5,654,000 | 5,702,000 | 5,853,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 717,000 | 1,425,000 | 2,124,000 | 2,832,000 |
| Interest expense | 214,000 | 422,000 | 613,000 | 785,000 |
| Net interest income | 503,000 | 1,003,000 | 1,511,000 | 2,047,000 |
| Noninterest income | 125,000 | 278,000 | 392,000 | 543,000 |
| Noninterest expense | 539,000 | 1,025,000 | 1,472,000 | 1,886,000 |
| Provision for loan losses | 3,000 | 6,000 | 9,000 | 12,000 |
| Pretax income | 86,000 | 250,000 | 422,000 | 692,000 |
| Income tax | 6,000 | 41,000 | 77,000 | 148,000 |
| Net income | 80,000 | 209,000 | 345,000 | 544,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,297,000 | 5,266,000 | 5,402,000 | 5,601,000 |
| Total capital | 5,698,000 | 5,672,000 | 5,806,000 | 5,998,000 |
| Risk-weighted assets | 33,197,000 | 33,918,000 | 35,348,000 | 34,819,000 |