Call reports 2002
FARMERS AND MERCHANTS STATE BANK OF BUSHNELL — 2002
What FARMERS AND MERCHANTS STATE BANK OF BUSHNELL reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 52,911,000 | 53,087,000 | 53,395,000 | 55,803,000 |
| Total loans | 27,753,000 | 29,201,000 | 31,025,000 | 31,675,000 |
| Allowance for loan losses | 369,000 | 370,000 | 369,000 | 401,000 |
| Securities available for sale | 16,549,000 | 16,288,000 | 15,931,000 | 15,178,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,094,000 | 47,085,000 | 46,916,000 | 49,287,000 |
| Interest-bearing deposits | 40,750,000 | 40,321,000 | 41,085,000 | 43,082,000 |
| Noninterest-bearing deposits | 6,344,000 | 6,764,000 | 5,831,000 | 6,205,000 |
| Equity capital | 5,094,000 | 5,269,000 | 5,499,000 | 5,630,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 745,000 | 1,489,000 | 2,269,000 | 3,046,000 |
| Interest expense | 265,000 | 497,000 | 738,000 | 970,000 |
| Net interest income | 480,000 | 992,000 | 1,531,000 | 2,076,000 |
| Noninterest income | 114,000 | 260,000 | 367,000 | 501,000 |
| Noninterest expense | 485,000 | 958,000 | 1,403,000 | 1,845,000 |
| Provision for loan losses | 6,000 | 9,000 | 12,000 | 45,000 |
| Pretax income | 103,000 | 291,000 | 489,000 | 723,000 |
| Income tax | 12,000 | 52,000 | 96,000 | 153,000 |
| Net income | 91,000 | 239,000 | 393,000 | 570,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,818,000 | 4,886,000 | 5,041,000 | 5,217,000 |
| Total capital | 5,187,000 | 5,256,000 | 5,410,000 | 5,618,000 |
| Risk-weighted assets | 30,335,000 | 31,077,000 | 32,975,000 | 33,068,000 |