Call reports 2004
FIRST NATIONAL BANK — 2004
What FIRST NATIONAL BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 39,340,000 | 47,377,000 | 52,188,000 | 42,088,000 |
| Total loans | 30,906,000 | 41,558,000 | 43,458,000 | 33,012,000 |
| Allowance for loan losses | 503,000 | 504,000 | 522,000 | 521,000 |
| Securities available for sale | 2,315,000 | 2,281,000 | 2,394,000 | 2,387,000 |
| Securities held to maturity | 185,000 | 70,000 | 70,000 | 70,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 32,261,000 | 39,981,000 | 44,340,000 | 34,814,000 |
| Interest-bearing deposits | 26,908,000 | 35,640,000 | 39,516,000 | 29,985,000 |
| Noninterest-bearing deposits | 5,353,000 | 4,341,000 | 4,824,000 | 4,829,000 |
| Equity capital | 6,713,000 | 7,054,000 | 7,462,000 | 7,066,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,023,000 | 2,091,000 | 3,344,000 | 4,383,000 |
| Interest expense | 158,000 | 323,000 | 542,000 | 750,000 |
| Net interest income | 865,000 | 1,768,000 | 2,802,000 | 3,633,000 |
| Noninterest income | 104,000 | 189,000 | 255,000 | 254,000 |
| Noninterest expense | 548,000 | 950,000 | 1,411,000 | 2,264,000 |
| Provision for loan losses | 36,000 | 72,000 | 108,000 | 354,000 |
| Pretax income | 412,000 | 962,000 | 1,565,000 | 1,296,000 |
| Income tax | 139,000 | 325,000 | 529,000 | 522,000 |
| Net income | 273,000 | 637,000 | 1,036,000 | 774,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,704,000 | 7,066,000 | 7,466,000 | 7,074,000 |
| Total capital | 7,034,000 | 7,512,000 | 7,951,000 | 7,445,000 |
| Risk-weighted assets | 26,219,000 | 35,680,000 | 38,741,000 | 29,569,000 |