Call reports 2018
BUCKEYE STATE BANK — 2018
What BUCKEYE STATE BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 85,066,000 | 88,517,000 | 96,072,000 | 100,406,000 |
| Total loans | 56,924,000 | 58,388,000 | 68,897,000 | 67,550,000 |
| Allowance for loan losses | 728,000 | 705,000 | 854,000 | 1,087,000 |
| Securities available for sale | 14,784,000 | 14,650,000 | 13,798,000 | 13,638,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,978,000 | 68,467,000 | 77,113,000 | 80,543,000 |
| Interest-bearing deposits | 48,982,000 | 52,793,000 | 60,583,000 | 67,320,000 |
| Noninterest-bearing deposits | 16,996,000 | 15,674,000 | 16,530,000 | 13,223,000 |
| Equity capital | 10,546,000 | 10,209,000 | 9,862,000 | 11,913,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 639,000 | 1,352,000 | 2,316,000 | 3,326,000 |
| Interest expense | 185,000 | 392,000 | 685,000 | 1,034,000 |
| Net interest income | 454,000 | 960,000 | 1,631,000 | 2,292,000 |
| Noninterest income | 72,000 | 175,000 | 321,000 | 426,000 |
| Noninterest expense | 952,000 | 1,924,000 | 2,981,000 | 3,963,000 |
| Provision for loan losses | 60,000 | 120,000 | 295,000 | 612,000 |
| Pretax income | -486,000 | -909,000 | -1,324,000 | -1,853,000 |
| Income tax | -102,000 | -191,000 | -275,000 | -346,000 |
| Net income | -384,000 | -718,000 | -1,049,000 | -1,507,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,445,000 | 8,148,000 | 7,764,000 | 9,734,000 |
| Total capital | 9,173,000 | 8,853,000 | 8,618,000 | 10,661,000 |
| Risk-weighted assets | 61,723,000 | 63,796,000 | 75,726,000 | 74,064,000 |