Call reports 2019
BONDUEL STATE BANK — 2019
What BONDUEL STATE BANK reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 61,688,000 | 60,663,000 | 60,822,000 | 64,761,000 |
| Total loans | 23,924,000 | 24,622,000 | 25,525,000 | 25,947,000 |
| Allowance for loan losses | 243,000 | 234,000 | 234,000 | 243,000 |
| Securities available for sale | 4,088,000 | 3,877,000 | 23,890,000 | 23,046,000 |
| Securities held to maturity | 19,513,000 | 19,666,000 | 40,000 | 40,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 48,083,000 | 47,042,000 | 46,640,000 | 50,238,000 |
| Interest-bearing deposits | 37,478,000 | 35,987,000 | 35,753,000 | 38,886,000 |
| Noninterest-bearing deposits | 10,605,000 | 11,055,000 | 10,887,000 | 11,352,000 |
| Equity capital | 13,095,000 | 13,155,000 | 13,600,000 | 13,957,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 487,000 | 999,000 | 1,516,000 | 2,059,000 |
| Interest expense | 82,000 | 165,000 | 249,000 | 335,000 |
| Net interest income | 405,000 | 834,000 | 1,267,000 | 1,724,000 |
| Noninterest income | 53,000 | 105,000 | 158,000 | 489,000 |
| Noninterest expense | 271,000 | 562,000 | 820,000 | 1,084,000 |
| Provision for loan losses | 34,000 | 34,000 | 34,000 | 43,000 |
| Pretax income | 153,000 | 343,000 | 571,000 | 1,086,000 |
| Income tax | 13,000 | 23,000 | 50,000 | 83,000 |
| Net income | 140,000 | 320,000 | 521,000 | 1,003,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,099,000 | 13,134,000 | 13,254,000 | 13,591,000 |
| Total capital | 13,342,000 | 13,368,000 | 13,488,000 | 13,834,000 |
| Risk-weighted assets | 31,063,000 | 31,944,000 | 32,293,000 | 32,604,000 |