Call reports 2018
BONDUEL STATE BANK — 2018
What BONDUEL STATE BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 59,105,000 | 57,955,000 | 58,424,000 | 60,496,000 |
| Total loans | 20,934,000 | 22,183,000 | 23,067,000 | 24,234,000 |
| Allowance for loan losses | 196,000 | 199,000 | 204,000 | 209,000 |
| Securities available for sale | 4,585,000 | 4,017,000 | 3,995,000 | 3,914,000 |
| Securities held to maturity | 19,770,000 | 19,913,000 | 19,979,000 | 19,915,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 45,886,000 | 44,723,000 | 45,003,000 | 47,075,000 |
| Interest-bearing deposits | 35,949,000 | 34,525,000 | 35,399,000 | 36,858,000 |
| Noninterest-bearing deposits | 9,937,000 | 10,198,000 | 9,604,000 | 10,217,000 |
| Equity capital | 12,759,000 | 12,765,000 | 12,909,000 | 12,932,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 422,000 | 868,000 | 1,332,000 | 1,819,000 |
| Interest expense | 53,000 | 107,000 | 171,000 | 246,000 |
| Net interest income | 369,000 | 761,000 | 1,161,000 | 1,573,000 |
| Noninterest income | 55,000 | 105,000 | 156,000 | 209,000 |
| Noninterest expense | 261,000 | 537,000 | 798,000 | 1,087,000 |
| Provision for loan losses | 3,000 | 6,000 | 10,000 | 15,000 |
| Pretax income | 160,000 | 323,000 | 509,000 | 680,000 |
| Income tax | 18,000 | 34,000 | 62,000 | 81,000 |
| Net income | 142,000 | 289,000 | 447,000 | 599,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,794,000 | 12,795,000 | 12,953,000 | 12,961,000 |
| Total capital | 12,990,000 | 12,994,000 | 13,157,000 | 13,170,000 |
| Risk-weighted assets | 28,851,000 | 29,530,000 | 30,026,000 | 31,198,000 |