Call reports 2022
BANK OF PRAIRIE VILLAGE — 2022
What BANK OF PRAIRIE VILLAGE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 130,997,000 | 133,086,000 | 134,467,000 | 130,130,000 |
| Total loans | 97,661,000 | 100,244,000 | 103,587,000 | 107,555,000 |
| Allowance for loan losses | 976,000 | 984,000 | 991,000 | 1,006,000 |
| Securities available for sale | 19,274,000 | 18,284,000 | 15,332,000 | 13,503,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 112,499,000 | 109,818,000 | 121,321,000 | 109,183,000 |
| Interest-bearing deposits | 68,334,000 | 66,978,000 | 73,065,000 | 60,858,000 |
| Noninterest-bearing deposits | 44,165,000 | 42,840,000 | 48,256,000 | 48,325,000 |
| Equity capital | 13,311,000 | 12,818,000 | 12,950,000 | 13,466,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 1,194,000 | 2,443,000 | 3,760,000 | 5,301,000 |
| Interest expense | 32,000 | 61,000 | 105,000 | 146,000 |
| Net interest income | 1,162,000 | 2,382,000 | 3,655,000 | 5,155,000 |
| Noninterest income | 51,000 | 102,000 | 214,000 | 268,000 |
| Noninterest expense | 656,000 | 1,385,000 | 2,131,000 | 3,307,000 |
| Provision for loan losses | 0 | 8,000 | 15,000 | 30,000 |
| Pretax income | 557,000 | 1,091,000 | 1,723,000 | 2,086,000 |
| Income tax | 25,000 | 48,000 | 75,000 | 86,000 |
| Net income | 532,000 | 1,043,000 | 1,648,000 | 2,000,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,532,000 | 13,442,000 | 13,913,000 | 14,115,000 |