Call reports 2002
FRONTENAC BANK — 2002
What FRONTENAC BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 114,497,000 | 118,325,000 | 136,118,000 | 140,472,000 |
| Total loans | 81,801,000 | 88,896,000 | 99,153,000 | 109,472,000 |
| Allowance for loan losses | 840,000 | 879,000 | 980,000 | 1,145,000 |
| Securities available for sale | 13,899,000 | 13,612,000 | 11,997,000 | 14,237,000 |
| Securities held to maturity | 1,240,000 | 745,000 | 496,000 | 497,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 96,912,000 | 100,361,000 | 115,570,000 | 116,039,000 |
| Interest-bearing deposits | 90,665,000 | 94,875,000 | 108,609,000 | 108,103,000 |
| Noninterest-bearing deposits | 6,246,000 | 5,486,000 | 6,961,000 | 7,936,000 |
| Equity capital | 10,633,000 | 10,960,000 | 11,245,000 | 11,605,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,572,000 | 3,255,000 | 5,044,000 | 6,930,000 |
| Interest expense | 855,000 | 1,672,000 | 2,485,000 | 3,242,000 |
| Net interest income | 717,000 | 1,583,000 | 2,559,000 | 3,688,000 |
| Noninterest income | 81,000 | 153,000 | 275,000 | 413,000 |
| Noninterest expense | 464,000 | 929,000 | 1,451,000 | 2,040,000 |
| Provision for loan losses | 84,000 | 209,000 | 506,000 | 601,000 |
| Pretax income | 250,000 | 598,000 | 877,000 | 1,460,000 |
| Income tax | 97,000 | 206,000 | 303,000 | 554,000 |
| Net income | 153,000 | 392,000 | 574,000 | 906,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,569,000 | 10,809,000 | 11,110,000 | 11,458,000 |
| Total capital | 11,409,000 | 11,688,000 | 12,090,000 | 12,603,000 |
| Risk-weighted assets | 88,943,000 | 96,504,000 | 108,821,000 | 119,438,000 |