Call reports 2012
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2012
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 60,699,000 | 65,264,000 | 62,313,000 | 64,977,000 |
| Total loans | 33,031,000 | 33,081,000 | 32,289,000 | 35,476,000 |
| Allowance for loan losses | 619,000 | 601,000 | 551,000 | 552,000 |
| Securities available for sale | 310,000 | 309,000 | 309,000 | 306,000 |
| Securities held to maturity | 8,316,000 | 8,854,000 | 9,153,000 | 9,714,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 52,180,000 | 56,675,000 | 53,432,000 | 56,025,000 |
| Interest-bearing deposits | 42,528,000 | 45,758,000 | 42,950,000 | 42,579,000 |
| Noninterest-bearing deposits | 9,652,000 | 10,917,000 | 10,482,000 | 13,446,000 |
| Equity capital | 6,390,000 | 6,501,000 | 6,637,000 | 6,741,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 595,000 | 1,199,000 | 1,789,000 | 2,385,000 |
| Interest expense | 83,000 | 163,000 | 242,000 | 317,000 |
| Net interest income | 512,000 | 1,036,000 | 1,547,000 | 2,068,000 |
| Noninterest income | 36,000 | 53,000 | 88,000 | 120,000 |
| Noninterest expense | 379,000 | 771,000 | 1,127,000 | 1,503,000 |
| Provision for loan losses | 0 | -18,000 | -18,000 | -18,000 |
| Pretax income | 169,000 | 336,000 | 526,000 | 703,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 169,000 | 336,000 | 526,000 | 703,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,100,000 | 6,211,000 | 6,347,000 | 6,451,000 |
| Total capital | 6,535,000 | 6,658,000 | 6,790,000 | 6,904,000 |
| Risk-weighted assets | 34,613,000 | 35,635,000 | 35,357,000 | 36,130,000 |