Call reports 2011
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2011
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 62,619,000 | 63,578,000 | 61,479,000 | 61,331,000 |
| Total loans | 34,253,000 | 34,396,000 | 32,406,000 | 35,446,000 |
| Allowance for loan losses | 620,000 | 639,000 | 631,000 | 624,000 |
| Securities available for sale | 301,000 | 307,000 | 310,000 | 310,000 |
| Securities held to maturity | 7,868,000 | 7,906,000 | 8,482,000 | 8,848,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 54,089,000 | 55,004,000 | 52,965,000 | 52,782,000 |
| Interest-bearing deposits | 43,848,000 | 44,545,000 | 43,096,000 | 42,365,000 |
| Noninterest-bearing deposits | 10,241,000 | 10,459,000 | 9,869,000 | 10,417,000 |
| Equity capital | 6,247,000 | 6,335,000 | 6,391,000 | 6,473,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 637,000 | 1,286,000 | 1,914,000 | 2,538,000 |
| Interest expense | 122,000 | 237,000 | 337,000 | 426,000 |
| Net interest income | 515,000 | 1,049,000 | 1,577,000 | 2,112,000 |
| Noninterest income | 32,000 | 64,000 | 92,000 | 138,000 |
| Noninterest expense | 378,000 | 756,000 | 1,189,000 | 1,635,000 |
| Provision for loan losses | 45,000 | 90,000 | 105,000 | 105,000 |
| Pretax income | 124,000 | 267,000 | 375,000 | 510,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 124,000 | 267,000 | 375,000 | 510,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,957,000 | 6,045,000 | 6,101,000 | 6,183,000 |
| Total capital | 6,385,000 | 6,489,000 | 6,528,000 | 6,630,000 |
| Risk-weighted assets | 34,019,000 | 35,342,000 | 33,948,000 | 35,559,000 |