Call reports 2009
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2009
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 58,931,000 | 59,726,000 | 56,399,000 | 58,191,000 |
| Total loans | 39,773,000 | 38,654,000 | 37,890,000 | 39,613,000 |
| Allowance for loan losses | 719,000 | 739,000 | 635,000 | 656,000 |
| Securities available for sale | 299,000 | 297,000 | 300,000 | 298,000 |
| Securities held to maturity | 7,252,000 | 5,810,000 | 5,554,000 | 5,767,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 49,739,000 | 50,540,000 | 47,372,000 | 49,249,000 |
| Interest-bearing deposits | 43,224,000 | 44,529,000 | 41,174,000 | 42,238,000 |
| Noninterest-bearing deposits | 6,515,000 | 6,011,000 | 6,198,000 | 7,011,000 |
| Equity capital | 5,805,000 | 5,903,000 | 5,934,000 | 6,024,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 838,000 | 1,678,000 | 2,487,000 | 3,285,000 |
| Interest expense | 244,000 | 475,000 | 686,000 | 873,000 |
| Net interest income | 594,000 | 1,203,000 | 1,801,000 | 2,412,000 |
| Noninterest income | 28,000 | 62,000 | 100,000 | 138,000 |
| Noninterest expense | 409,000 | 830,000 | 1,269,000 | 1,677,000 |
| Provision for loan losses | 18,000 | 74,000 | 170,000 | 320,000 |
| Pretax income | 195,000 | 361,000 | 462,000 | 553,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 195,000 | 361,000 | 462,000 | 553,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,515,000 | 5,613,000 | 5,644,000 | 5,734,000 |
| Total capital | 6,029,000 | 6,108,000 | 6,121,000 | 6,219,000 |
| Risk-weighted assets | 40,898,000 | 39,394,000 | 37,999,000 | 38,594,000 |