Call reports 2007
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2007
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 56,304,000 | 55,421,000 | 56,761,000 | 58,715,000 |
| Total loans | 41,967,000 | 43,561,000 | 41,426,000 | 41,587,000 |
| Allowance for loan losses | 670,000 | 688,000 | 703,000 | 680,000 |
| Securities available for sale | 290,000 | 283,000 | 287,000 | 290,000 |
| Securities held to maturity | 5,206,000 | 6,211,000 | 6,602,000 | 6,244,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 46,070,000 | 45,261,000 | 46,645,000 | 48,843,000 |
| Interest-bearing deposits | 40,320,000 | 39,937,000 | 40,935,000 | 42,286,000 |
| Noninterest-bearing deposits | 5,750,000 | 5,324,000 | 5,710,000 | 6,557,000 |
| Equity capital | 5,453,000 | 5,613,000 | 5,776,000 | 5,932,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 1,033,000 | 2,065,000 | 3,132,000 | 4,183,000 |
| Interest expense | 360,000 | 729,000 | 1,114,000 | 1,505,000 |
| Net interest income | 673,000 | 1,336,000 | 2,018,000 | 2,678,000 |
| Noninterest income | 27,000 | 56,000 | 86,000 | 122,000 |
| Noninterest expense | 409,000 | 805,000 | 1,213,000 | 1,656,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 100,000 |
| Pretax income | 276,000 | 557,000 | 846,000 | 1,044,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 276,000 | 557,000 | 846,000 | 1,044,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,163,000 | 5,323,000 | 5,486,000 | 5,642,000 |
| Total capital | 5,685,000 | 5,843,000 | 5,996,000 | 6,158,000 |
| Risk-weighted assets | 41,653,000 | 41,457,000 | 40,631,000 | 41,104,000 |