Call reports 2006
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2006
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 54,323,000 | 52,802,000 | 53,084,000 | 57,199,000 |
| Total loans | 41,907,000 | 43,070,000 | 44,512,000 | 44,177,000 |
| Allowance for loan losses | 605,000 | 621,000 | 636,000 | 646,000 |
| Securities available for sale | 290,000 | 281,000 | 290,000 | 290,000 |
| Securities held to maturity | 5,697,000 | 5,579,000 | 5,068,000 | 4,772,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 45,103,000 | 43,560,000 | 42,289,000 | 46,539,000 |
| Interest-bearing deposits | 40,093,000 | 38,344,000 | 36,802,000 | 40,286,000 |
| Noninterest-bearing deposits | 5,010,000 | 5,216,000 | 5,487,000 | 6,253,000 |
| Equity capital | 5,202,000 | 5,391,000 | 5,550,000 | 5,691,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 929,000 | 1,907,000 | 2,895,000 | 3,895,000 |
| Interest expense | 289,000 | 600,000 | 918,000 | 1,269,000 |
| Net interest income | 640,000 | 1,307,000 | 1,977,000 | 2,626,000 |
| Noninterest income | 31,000 | 61,000 | 89,000 | 120,000 |
| Noninterest expense | 397,000 | 754,000 | 1,166,000 | 1,569,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 100,000 |
| Pretax income | 259,000 | 584,000 | 855,000 | 1,077,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 259,000 | 584,000 | 855,000 | 1,077,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,912,000 | 5,101,000 | 5,260,000 | 5,402,000 |
| Total capital | 5,425,000 | 5,619,000 | 5,790,000 | 5,936,000 |
| Risk-weighted assets | 40,910,000 | 41,298,000 | 42,331,000 | 42,616,000 |