Call reports 2005
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2005
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 53,255,000 | 52,861,000 | 52,735,000 | 56,743,000 |
| Total loans | 40,547,000 | 41,816,000 | 40,860,000 | 41,279,000 |
| Allowance for loan losses | 592,000 | 601,000 | 562,000 | 585,000 |
| Securities available for sale | 292,000 | 297,000 | 294,000 | 293,000 |
| Securities held to maturity | 5,051,000 | 5,463,000 | 5,665,000 | 5,272,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,397,000 | 43,937,000 | 43,098,000 | 47,390,000 |
| Interest-bearing deposits | 39,618,000 | 39,116,000 | 37,999,000 | 39,457,000 |
| Noninterest-bearing deposits | 4,779,000 | 4,821,000 | 5,099,000 | 7,933,000 |
| Equity capital | 5,009,000 | 5,191,000 | 5,393,000 | 5,460,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 822,000 | 1,682,000 | 2,599,000 | 3,494,000 |
| Interest expense | 205,000 | 424,000 | 661,000 | 917,000 |
| Net interest income | 617,000 | 1,258,000 | 1,938,000 | 2,577,000 |
| Noninterest income | 31,000 | 57,000 | 86,000 | 111,000 |
| Noninterest expense | 341,000 | 705,000 | 1,085,000 | 1,484,000 |
| Provision for loan losses | 20,000 | 39,000 | 59,000 | 100,000 |
| Pretax income | 287,000 | 571,000 | 880,000 | 1,104,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 287,000 | 571,000 | 880,000 | 1,104,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,719,000 | 4,901,000 | 5,102,000 | 5,170,000 |
| Total capital | 5,218,000 | 5,395,000 | 5,597,000 | 5,679,000 |
| Risk-weighted assets | 39,855,000 | 39,426,000 | 39,544,000 | 40,631,000 |