Call reports 2004
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2004
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 53,487,000 | 53,707,000 | 51,289,000 | 55,403,000 |
| Total loans | 40,241,000 | 40,528,000 | 42,207,000 | 43,339,000 |
| Allowance for loan losses | 596,000 | 614,000 | 622,000 | 570,000 |
| Securities available for sale | 305,000 | 297,000 | 301,000 | 301,000 |
| Securities held to maturity | 5,367,000 | 5,552,000 | 5,045,000 | 5,299,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 45,208,000 | 45,428,000 | 42,794,000 | 46,427,000 |
| Interest-bearing deposits | 39,945,000 | 40,269,000 | 38,204,000 | 39,823,000 |
| Noninterest-bearing deposits | 5,263,000 | 5,159,000 | 4,590,000 | 6,604,000 |
| Equity capital | 4,770,000 | 4,922,000 | 5,143,000 | 5,235,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 796,000 | 1,598,000 | 2,435,000 | 3,268,000 |
| Interest expense | 181,000 | 364,000 | 551,000 | 739,000 |
| Net interest income | 615,000 | 1,234,000 | 1,884,000 | 2,529,000 |
| Noninterest income | 27,000 | 55,000 | 81,000 | 114,000 |
| Noninterest expense | 324,000 | 688,000 | 1,025,000 | 1,442,000 |
| Provision for loan losses | 18,000 | 36,000 | 54,000 | 120,000 |
| Pretax income | 300,000 | 565,000 | 886,000 | 1,081,000 |
| Income tax | 0 | 0 | 0 | 1,000 |
| Net income | 300,000 | 565,000 | 886,000 | 1,080,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,480,000 | 4,632,000 | 4,853,000 | 4,945,000 |
| Total capital | 4,966,000 | 5,115,000 | 5,349,000 | 5,464,000 |
| Risk-weighted assets | 38,752,000 | 38,550,000 | 39,550,000 | 41,490,000 |