Call reports 2003
FARMERS STATE BANK OF MADELIA, INCORPORATED — 2003
What FARMERS STATE BANK OF MADELIA, INCORPORATED reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 51,917,000 | 51,632,000 | 52,249,000 | 53,809,000 |
| Total loans | 36,116,000 | 39,338,000 | 40,343,000 | 41,037,000 |
| Allowance for loan losses | 550,000 | 557,000 | 574,000 | 559,000 |
| Securities available for sale | 312,000 | 310,000 | 305,000 | 305,000 |
| Securities held to maturity | 5,635,000 | 6,924,000 | 7,870,000 | 6,910,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,637,000 | 43,988,000 | 44,328,000 | 45,433,000 |
| Interest-bearing deposits | 39,996,000 | 39,065,000 | 39,483,000 | 38,985,000 |
| Noninterest-bearing deposits | 4,641,000 | 4,923,000 | 4,845,000 | 6,448,000 |
| Equity capital | 4,458,000 | 4,683,000 | 4,894,000 | 4,975,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 801,000 | 1,631,000 | 2,480,000 | 3,315,000 |
| Interest expense | 234,000 | 452,000 | 656,000 | 844,000 |
| Net interest income | 567,000 | 1,179,000 | 1,824,000 | 2,471,000 |
| Noninterest income | 26,000 | 60,000 | 90,000 | 123,000 |
| Noninterest expense | 316,000 | 639,000 | 980,000 | 1,409,000 |
| Provision for loan losses | 16,000 | 30,000 | 45,000 | 125,000 |
| Pretax income | 261,000 | 570,000 | 889,000 | 1,060,000 |
| Income tax | -17,000 | -17,000 | -16,000 | -16,000 |
| Net income | 278,000 | 587,000 | 905,000 | 1,076,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,168,000 | 4,393,000 | 4,604,000 | 4,685,000 |
| Total capital | 4,615,000 | 4,832,000 | 5,091,000 | 5,184,000 |
| Risk-weighted assets | 35,636,000 | 35,007,000 | 38,858,000 | 39,891,000 |