Call reports 2009
FIRST STATE BANK OF ODEM — 2009
What FIRST STATE BANK OF ODEM reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 85,899,000 | 88,862,000 | 90,121,000 | 91,738,000 |
| Total loans | 25,277,000 | 26,179,000 | 25,003,000 | 29,066,000 |
| Allowance for loan losses | 204,000 | 314,000 | 369,000 | 100,000 |
| Securities available for sale | 35,306,000 | 38,127,000 | 41,261,000 | 32,982,000 |
| Securities held to maturity | 8,075,000 | 5,576,000 | 8,252,000 | 8,923,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 78,170,000 | 81,507,000 | 82,120,000 | 84,213,000 |
| Interest-bearing deposits | 57,452,000 | 59,736,000 | 59,140,000 | 61,495,000 |
| Noninterest-bearing deposits | 20,718,000 | 21,771,000 | 22,980,000 | 22,718,000 |
| Equity capital | 7,397,000 | 7,046,000 | 7,567,000 | 7,338,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 932,000 | 1,932,000 | 2,950,000 | 3,995,000 |
| Interest expense | 243,000 | 492,000 | 741,000 | 986,000 |
| Net interest income | 689,000 | 1,440,000 | 2,209,000 | 3,009,000 |
| Noninterest income | 113,000 | 228,000 | 354,000 | 488,000 |
| Noninterest expense | 705,000 | 1,417,000 | 2,103,000 | 2,892,000 |
| Provision for loan losses | 20,000 | 140,000 | 249,000 | 375,000 |
| Pretax income | 188,000 | 222,000 | 341,000 | 434,000 |
| Income tax | 48,000 | 33,000 | 46,000 | 23,000 |
| Net income | 140,000 | 189,000 | 295,000 | 411,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,279,000 | 7,327,000 | 7,433,000 | 7,383,000 |
| Total capital | 7,483,000 | 7,641,000 | 7,802,000 | 7,483,000 |
| Risk-weighted assets | 41,107,000 | 41,717,000 | 41,964,000 | 45,265,000 |