Call reports 2006
FIRST STATE BANK OF ODEM — 2006
What FIRST STATE BANK OF ODEM reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 62,415,000 | 63,195,000 | 67,442,000 | 65,505,000 |
| Total loans | 15,180,000 | 15,212,000 | 15,147,000 | 17,716,000 |
| Allowance for loan losses | 132,000 | 134,000 | 131,000 | 189,000 |
| Securities available for sale | 12,728,000 | 14,077,000 | 15,757,000 | 15,800,000 |
| Securities held to maturity | 18,326,000 | 18,326,000 | 18,579,000 | 18,035,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,669,000 | 56,380,000 | 60,261,000 | 58,441,000 |
| Interest-bearing deposits | 35,212,000 | 40,077,000 | 39,548,000 | 39,091,000 |
| Noninterest-bearing deposits | 20,457,000 | 16,303,000 | 20,713,000 | 19,349,000 |
| Equity capital | 6,453,000 | 6,494,000 | 6,779,000 | 6,721,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 745,000 | 1,566,000 | 2,449,000 | 3,363,000 |
| Interest expense | 189,000 | 404,000 | 636,000 | 876,000 |
| Net interest income | 556,000 | 1,162,000 | 1,813,000 | 2,487,000 |
| Noninterest income | 98,000 | 195,000 | 295,000 | 581,000 |
| Noninterest expense | 512,000 | 1,029,000 | 1,559,000 | 2,200,000 |
| Provision for loan losses | 0 | 0 | 0 | 80,000 |
| Pretax income | 142,000 | 328,000 | 549,000 | 788,000 |
| Income tax | 29,000 | 73,000 | 128,000 | 210,000 |
| Net income | 113,000 | 255,000 | 421,000 | 578,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,618,000 | 6,760,000 | 6,925,000 | 6,840,000 |
| Total capital | 6,750,000 | 6,894,000 | 7,056,000 | 7,029,000 |
| Risk-weighted assets | 27,409,000 | 27,740,000 | 28,773,000 | 30,357,000 |