Call reports 2004
FIRST STATE BANK OF ODEM — 2004
What FIRST STATE BANK OF ODEM reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 55,270,000 | 53,731,000 | 57,576,000 | 58,546,000 |
| Total loans | 16,295,000 | 16,441,000 | 15,662,000 | 14,531,000 |
| Allowance for loan losses | 196,000 | 242,000 | 211,000 | 138,000 |
| Securities available for sale | 10,320,000 | 10,935,000 | 11,653,000 | 12,057,000 |
| Securities held to maturity | 17,136,000 | 16,636,000 | 15,982,000 | 17,442,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 48,633,000 | 47,243,000 | 50,718,000 | 52,058,000 |
| Interest-bearing deposits | 38,522,000 | 37,365,000 | 37,998,000 | 38,088,000 |
| Noninterest-bearing deposits | 10,111,000 | 9,878,000 | 12,720,000 | 13,970,000 |
| Equity capital | 6,355,000 | 6,253,000 | 6,501,000 | 6,319,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 671,000 | 1,355,000 | 2,046,000 | 2,734,000 |
| Interest expense | 179,000 | 349,000 | 512,000 | 680,000 |
| Net interest income | 492,000 | 1,006,000 | 1,534,000 | 2,054,000 |
| Noninterest income | 80,000 | 159,000 | 249,000 | 331,000 |
| Noninterest expense | 407,000 | 823,000 | 1,246,000 | 1,760,000 |
| Provision for loan losses | 58,000 | 92,000 | 163,000 | 143,000 |
| Pretax income | 108,000 | 278,000 | 403,000 | 511,000 |
| Income tax | 14,000 | 49,000 | 69,000 | 47,000 |
| Net income | 94,000 | 229,000 | 334,000 | 464,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,147,000 | 6,282,000 | 6,387,000 | 6,266,000 |
| Total capital | 6,343,000 | 6,524,000 | 6,598,000 | 6,404,000 |
| Risk-weighted assets | 25,959,000 | 25,560,000 | 26,062,000 | 25,608,000 |