Call reports 2011
FARMERS STATE BANK, THE — 2011
What FARMERS STATE BANK, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 120,304,000 | 121,743,000 | 123,340,000 | 125,755,000 |
| Total loans | 78,477,000 | 80,970,000 | 83,532,000 | 84,372,000 |
| Allowance for loan losses | 1,251,000 | 1,322,000 | 1,289,000 | 1,500,000 |
| Securities available for sale | 26,811,000 | 28,422,000 | 25,691,000 | 25,772,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 104,148,000 | 105,401,000 | 106,677,000 | 109,062,000 |
| Interest-bearing deposits | 96,850,000 | 97,644,000 | 98,233,000 | 99,877,000 |
| Noninterest-bearing deposits | 7,298,000 | 7,757,000 | 8,444,000 | 9,185,000 |
| Equity capital | 13,017,000 | 13,525,000 | 13,841,000 | 13,932,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,448,000 | 2,912,000 | 4,420,000 | 5,888,000 |
| Interest expense | 312,000 | 612,000 | 893,000 | 1,168,000 |
| Net interest income | 1,136,000 | 2,300,000 | 3,527,000 | 4,720,000 |
| Noninterest income | 174,000 | 360,000 | 569,000 | 812,000 |
| Noninterest expense | 925,000 | 1,829,000 | 2,800,000 | 3,690,000 |
| Provision for loan losses | 58,000 | 158,000 | 261,000 | 473,000 |
| Pretax income | 327,000 | 670,000 | 1,056,000 | 1,390,000 |
| Income tax | 90,000 | 185,000 | 315,000 | 354,000 |
| Net income | 237,000 | 485,000 | 741,000 | 1,036,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,172,000 | 13,376,000 | 13,588,000 | 13,839,000 |
| Total capital | 14,130,000 | 14,347,000 | 14,578,000 | 14,852,000 |
| Risk-weighted assets | 76,351,000 | 77,382,000 | 79,637,000 | 80,493,000 |