Call reports 2003
FARMERS STATE BANK, THE — 2003
What FARMERS STATE BANK, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 99,156,000 | 99,122,000 | 97,507,000 | 94,150,000 |
| Total loans | 71,085,000 | 70,994,000 | 69,620,000 | 67,974,000 |
| Allowance for loan losses | 1,067,000 | 1,043,000 | 809,000 | 1,475,000 |
| Securities available for sale | 13,256,000 | 12,385,000 | 14,400,000 | 13,970,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,809,000 | 82,655,000 | 81,487,000 | 76,094,000 |
| Interest-bearing deposits | 75,886,000 | 74,623,000 | 73,639,000 | 69,333,000 |
| Noninterest-bearing deposits | 6,923,000 | 8,032,000 | 7,848,000 | 6,761,000 |
| Equity capital | 13,739,000 | 13,938,000 | 13,871,000 | 13,296,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,598,000 | 3,174,000 | 4,662,000 | 6,111,000 |
| Interest expense | 692,000 | 1,345,000 | 1,916,000 | 2,443,000 |
| Net interest income | 906,000 | 1,829,000 | 2,746,000 | 3,668,000 |
| Noninterest income | 136,000 | 229,000 | 315,000 | 397,000 |
| Noninterest expense | 792,000 | 1,530,000 | 2,270,000 | 3,146,000 |
| Provision for loan losses | 0 | 0 | 148,000 | 1,250,000 |
| Pretax income | 248,000 | 526,000 | 641,000 | -333,000 |
| Income tax | 104,000 | 193,000 | 290,000 | -181,000 |
| Net income | 144,000 | 333,000 | 351,000 | -152,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,528,000 | 13,717,000 | 13,735,000 | 13,174,000 |
| Total capital | 14,354,000 | 14,535,000 | 14,534,000 | 13,951,000 |
| Risk-weighted assets | 65,865,000 | 65,251,000 | 63,907,000 | 61,497,000 |