Call reports 2006
BLUESTEM NATIONAL BANK — 2006
What BLUESTEM NATIONAL BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 74,344,000 | 77,649,000 | 74,221,000 | 74,119,000 |
| Total loans | 27,905,000 | 28,158,000 | 29,392,000 | 30,099,000 |
| Allowance for loan losses | 198,000 | 130,000 | 134,000 | 137,000 |
| Securities available for sale | 40,250,000 | 38,948,000 | 39,146,000 | 37,482,000 |
| Securities held to maturity | 6,000 | 5,000 | 5,000 | 4,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 61,199,000 | 64,806,000 | 60,503,000 | 60,247,000 |
| Interest-bearing deposits | 52,770,000 | 56,112,000 | 53,557,000 | 52,371,000 |
| Noninterest-bearing deposits | 8,429,000 | 8,694,000 | 6,946,000 | 7,876,000 |
| Equity capital | 12,855,000 | 12,504,000 | 13,152,000 | 13,229,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 895,000 | 1,843,000 | 2,842,000 | 3,848,000 |
| Interest expense | 256,000 | 545,000 | 854,000 | 1,179,000 |
| Net interest income | 639,000 | 1,298,000 | 1,988,000 | 2,669,000 |
| Noninterest income | 69,000 | 157,000 | 249,000 | 324,000 |
| Noninterest expense | 610,000 | 1,223,000 | 1,800,000 | 2,379,000 |
| Provision for loan losses | 0 | -75,000 | -75,000 | -75,000 |
| Pretax income | 75,000 | 279,000 | 482,000 | 659,000 |
| Income tax | 7,000 | 53,000 | 82,000 | 122,000 |
| Net income | 68,000 | 226,000 | 400,000 | 537,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,324,000 | 13,143,000 | 13,376,000 | 13,399,000 |
| Total capital | 12,522,000 | 13,273,000 | 13,510,000 | 13,536,000 |
| Risk-weighted assets | 41,100,000 | 41,580,000 | 41,680,000 | 41,711,000 |