Call reports 2005
BLUESTEM NATIONAL BANK — 2005
What BLUESTEM NATIONAL BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 79,581,000 | 79,326,000 | 75,694,000 | 76,256,000 |
| Total loans | 25,348,000 | 26,430,000 | 26,265,000 | 27,883,000 |
| Allowance for loan losses | 210,000 | 174,000 | 189,000 | 190,000 |
| Securities available for sale | 42,615,000 | 43,904,000 | 41,639,000 | 41,567,000 |
| Securities held to maturity | 110,000 | 7,000 | 7,000 | 7,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,988,000 | 65,303,000 | 61,912,000 | 62,923,000 |
| Interest-bearing deposits | 58,741,000 | 59,027,000 | 55,802,000 | 54,436,000 |
| Noninterest-bearing deposits | 7,247,000 | 6,276,000 | 6,110,000 | 8,487,000 |
| Equity capital | 13,063,000 | 13,300,000 | 13,195,000 | 12,904,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 834,000 | 1,681,000 | 2,556,000 | 3,457,000 |
| Interest expense | 218,000 | 450,000 | 696,000 | 954,000 |
| Net interest income | 616,000 | 1,231,000 | 1,860,000 | 2,503,000 |
| Noninterest income | 82,000 | 186,000 | 263,000 | 346,000 |
| Noninterest expense | 556,000 | 1,124,000 | 1,742,000 | 2,345,000 |
| Provision for loan losses | 0 | -46,000 | -46,000 | -46,000 |
| Pretax income | 142,000 | 347,000 | 435,000 | 558,000 |
| Income tax | 21,000 | 69,000 | 77,000 | 97,000 |
| Net income | 121,000 | 278,000 | 358,000 | 461,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,756,000 | 12,808,000 | 12,890,000 | 12,430,000 |
| Total capital | 12,966,000 | 12,982,000 | 13,079,000 | 12,620,000 |
| Risk-weighted assets | 41,284,000 | 41,694,000 | 40,910,000 | 41,475,000 |