Call reports 2004
BLUESTEM NATIONAL BANK — 2004
What BLUESTEM NATIONAL BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 82,194,000 | 79,594,000 | 79,656,000 | 79,182,000 |
| Total loans | 22,920,000 | 22,643,000 | 23,557,000 | 25,857,000 |
| Allowance for loan losses | 287,000 | 288,000 | 286,000 | 231,000 |
| Securities available for sale | 42,475,000 | 44,645,000 | 45,426,000 | 44,254,000 |
| Securities held to maturity | 344,000 | 337,000 | 318,000 | 115,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 67,410,000 | 66,266,000 | 65,305,000 | 65,251,000 |
| Interest-bearing deposits | 61,379,000 | 60,608,000 | 59,796,000 | 58,421,000 |
| Noninterest-bearing deposits | 6,031,000 | 5,658,000 | 5,509,000 | 6,830,000 |
| Equity capital | 14,016,000 | 12,997,000 | 13,611,000 | 13,349,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 865,000 | 1,659,000 | 2,465,000 | 3,295,000 |
| Interest expense | 251,000 | 481,000 | 704,000 | 925,000 |
| Net interest income | 614,000 | 1,178,000 | 1,761,000 | 2,370,000 |
| Noninterest income | 87,000 | 185,000 | 263,000 | 332,000 |
| Noninterest expense | 598,000 | 1,154,000 | 1,767,000 | 2,361,000 |
| Provision for loan losses | -50,000 | -50,000 | -50,000 | -50,000 |
| Pretax income | 325,000 | 441,000 | 554,000 | 662,000 |
| Income tax | 29,000 | 51,000 | 72,000 | 93,000 |
| Net income | 296,000 | 390,000 | 482,000 | 569,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,477,000 | 12,465,000 | 12,617,000 | 12,600,000 |
| Total capital | 12,764,000 | 12,753,000 | 12,903,000 | 12,831,000 |
| Risk-weighted assets | 37,603,000 | 37,448,000 | 38,940,000 | 40,972,000 |