Call reports 2003
MECHANICS COOPERATIVE BANK — 2003
What MECHANICS COOPERATIVE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 111,068,000 | 115,967,000 | 123,869,000 | 130,091,000 |
| Total loans | 58,814,000 | 58,633,000 | 60,209,000 | 63,083,000 |
| Allowance for loan losses | 517,000 | 545,000 | 577,000 | 734,000 |
| Securities available for sale | 37,662,000 | 42,699,000 | 52,229,000 | 58,065,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,375,000 | 102,466,000 | 103,149,000 | 106,305,000 |
| Interest-bearing deposits | 92,633,000 | 95,195,000 | 94,870,000 | 98,177,000 |
| Noninterest-bearing deposits | 6,742,000 | 7,271,000 | 8,279,000 | 8,128,000 |
| Equity capital | 10,464,000 | 10,783,000 | 10,534,000 | 10,658,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,643,000 | 3,211,000 | 4,811,000 | 6,400,000 |
| Interest expense | 511,000 | 1,007,000 | 1,489,000 | 1,964,000 |
| Net interest income | 1,132,000 | 2,204,000 | 3,322,000 | 4,436,000 |
| Noninterest income | 341,000 | 566,000 | 464,000 | 565,000 |
| Noninterest expense | 848,000 | 1,710,000 | 2,536,000 | 3,309,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 48,000 |
| Pretax income | 610,000 | 1,030,000 | 1,205,000 | 1,643,000 |
| Income tax | 233,000 | 398,000 | 459,000 | 625,000 |
| Net income | 377,000 | 632,000 | 746,000 | 1,018,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,274,000 | 10,337,000 | 10,488,000 | 10,757,000 |
| Total capital | 10,791,000 | 10,882,000 | 11,065,000 | 11,491,000 |
| Risk-weighted assets | 58,088,000 | 58,806,000 | 59,918,000 | 62,342,000 |