Call reports 2008
HORATIO STATE BANK — 2008
What HORATIO STATE BANK reported to the FFIEC in 2008, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Total assets | 85,413,000 | 85,991,000 | 87,672,000 | 89,754,000 |
| Total loans | 54,371,000 | 56,668,000 | 58,558,000 | 60,152,000 |
| Allowance for loan losses | 907,000 | 927,000 | 941,000 | 958,000 |
| Securities available for sale | 13,328,000 | 12,563,000 | 14,569,000 | 15,709,000 |
| Securities held to maturity | 467,000 | 423,000 | 423,000 | 423,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 75,344,000 | 76,037,000 | 77,594,000 | 79,492,000 |
| Interest-bearing deposits | 70,200,000 | 70,424,000 | 72,591,000 | 75,061,000 |
| Noninterest-bearing deposits | 5,144,000 | 5,613,000 | 5,003,000 | 4,431,000 |
| Equity capital | 9,749,000 | 9,709,000 | 9,830,000 | 10,081,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Interest income | 1,487,000 | 2,993,000 | 4,506,000 | 6,035,000 |
| Interest expense | 764,000 | 1,498,000 | 2,201,000 | 2,883,000 |
| Net interest income | 723,000 | 1,495,000 | 2,305,000 | 3,152,000 |
| Noninterest income | 107,000 | 235,000 | 359,000 | 474,000 |
| Noninterest expense | 475,000 | 990,000 | 1,463,000 | 2,048,000 |
| Provision for loan losses | 61,000 | 99,000 | 151,000 | 212,000 |
| Pretax income | 294,000 | 641,000 | 1,050,000 | 1,366,000 |
| Income tax | 105,000 | 248,000 | 408,000 | 491,000 |
| Net income | 189,000 | 393,000 | 642,000 | 875,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,526,000 | 9,648,000 | 9,758,000 | 9,920,000 |
| Total capital | 10,155,000 | 10,299,000 | 10,425,000 | 10,606,000 |
| Risk-weighted assets | 50,022,000 | 51,776,000 | 53,063,000 | 54,647,000 |